| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,350 | 1,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 883556102 THERMO FISHER SCIENT | AT COST | 406 | 4,192 |
| 89233P5F9 TOYOTA MOTOR CREDIT | AT COST | 3,037 | 3,064 |
| 89236TEU5 TOYOTA MOTOR CREDIT | AT COST | 3,005 | 3,022 |
| 913017109 UNITED TECHNOLOGIES | |||
| 09247X101 BLACKROCK INC | AT COST | 645 | 2,886 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 2,379 | 1,942 |
| 26441CAW5 DUKE ENERGY CORP 2.4 | AT COST | 2,932 | 3,090 |
| 31335AUF3 FG G60582 3.5% 01 MA | AT COST | 10,803 | 11,469 |
| 3138ESC89 FN AL9994 2.5% 01 AP | AT COST | 4,758 | 5,065 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 2,045 | 2,269 |
| 38141GWM2 GOLDMAN SACHS GROUP | AT COST | 2,964 | 3,116 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 1,625 | 3,829 |
| 501044DE8 KROGER CO 2.65% 15 O | AT COST | 2,816 | 3,277 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 1,933 | 2,380 |
| 68389XBR5 ORACLE CORP 2.625% 1 | AT COST | 2,987 | 3,140 |
| 78012KKU0 ROYAL BANK OF CANADA | AT COST | 3,003 | 3,003 |
| 808513AW5 THE CHARLES SCHWAB C | |||
| 911312106 UNITED PARCEL SERVIC | AT COST | 2,495 | 3,200 |
| 912828H52 UNITED STATES TREAS | |||
| 94988J5N3 WELLS FARGO BANK NA | AT COST | 2,997 | 3,002 |
| 98978V103 ZOETIS INC | AT COST | 1,896 | 3,641 |
| G29183103 EATON CORP PLC | AT COST | 1,754 | 3,604 |
| H1467J104 CHUBB LTD | AT COST | 2,550 | 3,386 |
| N53745100 LYONDELLBASELL INDU- | AT COST | 1,643 | 2,108 |
| 02665WCD1 AMERICAN HONDA FINAN | AT COST | 3,994 | 4,010 |
| 172967424 CITIGROUP INC | AT COST | 1,642 | 1,973 |
| 3132L8CS4 FG V82781 3% 01 DEC | AT COST | 5,209 | 5,571 |
| 3135G0K36 FED NATL MTG ASSN | AT COST | 2,770 | 3,268 |
| 00206R102 AT&T INC | |||
| 02079K305 ALPHABET INC/CA | AT COST | 1,753 | 5,258 |
| 037833DC1 APPLE INC 2.1% 12 SE | AT COST | 2,950 | 3,093 |
| 09062XAC7 BIOGEN INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 3,315 | 1,896 |
| 31418WPM6 FN AD8527 4.5% 01 AU | AT COST | 3,415 | 3,583 |
| 345397XK4 FORD MOTOR CREDIT CO | |||
| 445658107 JB HUNT TRANSPORT SE | |||
| 459200JG7 I B M CORP | AT COST | 2,052 | 2,270 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 1,138 | 2,734 |
| 3132XCR64 FG G67709 3.5% 01 MA | AT COST | 5,838 | 6,548 |
| 3138WKUK9 FN AS9585 4% 01 MAY | |||
| 31419GBH6 FN AE5439 4% 01 OCT | AT COST | 5,273 | 5,519 |
| 9128283W8 US TREASURY N/B 2.75 | |||
| 91913YAU4 VALERO ENERGY CORP 3 | AT COST | 3,049 | 3,289 |
| 92826C839 VISA INC | AT COST | 3,152 | 5,031 |
| 931142ED1 WALMART INC 3.55% 26 | AT COST | 3,059 | 3,397 |
| 742718109 PROCTER & GAMBLE CO/ | AT COST | 1,640 | 2,365 |
| 031162CH1 AMGEN INC | AT COST | 2,910 | 3,151 |
| 12572Q105 CME GROUP INC | AT COST | 1,123 | 1,092 |
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 31677QBG3 FIFTH THIRD BANK | AT COST | 2,987 | 3,021 |
| 87236YAH1 TD AMERITRADE HOLDIN | AT COST | 3,050 | 3,294 |
| 06416CAB4 BANK OF NOVA SCOTIA | |||
| 20030N101 COMCAST CORP | AT COST | 2,593 | 3,668 |
| 26078JAB6 DOWDUPONT INC 4.205% | AT COST | 3,098 | 3,310 |
| 437076102 HOME DEPOT INC/THE | AT COST | 1,759 | 3,453 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 1,041 | 3,431 |
| 61761JVL0 MORGAN STANLEY | AT COST | 3,165 | 3,338 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 1,959 | 3,173 |
| 931142103 WAL MART STORES INC | AT COST | 2,747 | 4,036 |
| 0258M0DX4 AMERICAN EXPRESS CRE | |||
| 037833CQ1 APPLE INC 2.3% 11 MA | |||
| 192446102 COGNIZANT TECHNOLOGY | |||
| 26875P101 EOG RESOURCES INC | |||
| 3140Q75P8 FN CA0853 3.5% 01 DE | AT COST | 3,858 | 4,242 |
| 31410LH54 FN 890452 3% 01 JUL | AT COST | 3,992 | 4,205 |
| 31416WX64 FNMA POOL 0AB160 | AT COST | 3,324 | 3,460 |
| 369622SM8 GENERAL ELEC CAP COR | |||
| 713448108 PEPSICO INC | AT COST | 1,480 | 3,559 |
| 744320102 PRUDENTIAL FINANCIAL | AT COST | 834 | 1,249 |
| 74432QBP9 PRUDENTIAL FINANCIAL | |||
| 778296103 ROSS STORES INC | |||
| 912828PC8 U S TREASURY NOTE | |||
| 912828R36 U S TREASURY NOTE | |||
| 580135101 MC DONALDS CORPORATI | AT COST | 1,171 | 2,146 |
| 60871RAC4 MOLSON COORS BREWING | |||
| 863667101 STRYKER CORP | |||
| 79466L302 SALESFORCE COM INC | AT COST | 1,224 | 2,003 |
| 85771PAN2 STATOIL ASA | AT COST | 3,129 | 3,296 |
| 912828WZ9 U S TREASURY NOTE | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 2,998 | 3,507 |
| 92939U106 WEC ENERGY GROUP INC | AT COST | 1,339 | 1,657 |
| 10373QAB6 BP CAP MARKETS AMERI | AT COST | 2,003 | 2,268 |
| 023135106 AMAZON COM INC | AT COST | 4,000 | 9,771 |
| 037833100 APPLE INC | AT COST | 3,416 | 15,923 |
| 06828M876 BARON EMERGING MARKE | AT COST | 17,506 | 25,023 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 370 | 1,074 |
| 172967KB6 CITIGROUP INC | |||
| 278865100 ECOLAB INC | AT COST | 937 | 1,515 |
| 461202103 INTUIT INC | AT COST | 726 | 2,279 |
| 532457108 ELI LILLY & CO | AT COST | 1,316 | 2,870 |
| 58933Y105 MERCK & CO INC | AT COST | 1,238 | 2,454 |
| 594918104 MICROSOFT CORP COM | AT COST | 5,487 | 12,456 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 882 | 3,009 |
| 867914BM4 SUNTRUST BANKS INC 2 | AT COST | 3,009 | 3,071 |
| 00889A400 INVESCO INTERNATIONA | |||
| 922042841 VANGUARD EMRG MK STK | AT COST | 28,036 | 34,108 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 126,316 | 184,507 |
| 3140X4DE3 FN FM1000 3% 01 APR | AT COST | 7,034 | 7,308 |
| 609207105 MONDELEZ INTERNATION | AT COST | 2,725 | 2,924 |
| 89832Q109 TRUIST FINANCIAL COR | AT COST | 1,229 | 1,917 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 43,862 | 51,382 |
| 92532F100 VERTEX PHARMACEUTICA | AT COST | 1,509 | 1,891 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 00914AAB8 AIR LEASE CORP 3.75% | AT COST | 3,027 | 3,300 |
| 29476L107 EQUITY RESIDENTIAL | |||
| 316773100 FIFTH THIRD BANCORP | |||
| 67066G104 NVIDIA CORP | AT COST | 1,434 | 4,178 |
| 464287507 ISHARES CORE S& P MI | AT COST | 27,720 | 34,245 |
| 464287739 ISHARES U.S. REAL ES | AT COST | 2,900 | 2,912 |
| 553530106 MSC INDUSTRIAL DIREC | AT COST | 1,616 | 1,857 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 32,575 | 32,543 |
| 912828YB0 US TREASURY N/B 1.62 | |||
| 3140X4TN6 FN FM1456 2.5% 01 SE | AT COST | 3,504 | 3,625 |
| 459200KA8 IBM CORP 3.5% 15 MAY | AT COST | 1,996 | 2,314 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 5,116 | 10,048 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 9,267 | 9,859 |
| 30231GBE1 EXXON MOBIL CORPORAT | AT COST | 2,995 | 3,256 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 15,263 | 14,722 |
| 464287804 ISHARES CORE S& P SM | AT COST | 29,058 | 34,922 |
| 606822BJ2 MITSUBISHI UFJ FIN G | |||
| 126650100 CVS HEALTH CORP | AT COST | 2,594 | 2,869 |
| 254687106 WALT DISNEY CO/THE | AT COST | 3,178 | 4,167 |
| 06051GHT9 BANK OF AMERICA CORP | AT COST | 3,053 | 3,387 |
| 3131Y1W55 FR ZM6968 4% 01 JUN | AT COST | 2,262 | 2,316 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 18,244 | 24,901 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 12,637 | 18,478 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 14,240 | 19,503 |
| 404280CC1 HSBC HOLDINGS PLC 3. | AT COST | 2,005 | 2,310 |
| ROUNDING | |||
| 09062X103 BIOGEN IDEC INC | AT COST | 1,202 | 979 |
| 808513BF1 CHARLES SCHWAB CORP | AT COST | 2,998 | 3,038 |
| 61744YAH1 MORGAN STANLEY 2.75% | AT COST | 3,065 | 3,098 |
| 037833DZ0 APPLE INC 2.4% 20 AU | AT COST | 2,989 | 3,070 |
| 912810RB6 U S TREASURY NOTE | AT COST | 13,814 | 13,903 |
| 548661DR5 LOWE'S COS INC 3.65% | AT COST | 3,195 | 3,501 |
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 2,469 | 2,548 |
| 09247XAR2 BLACKROCK INC 1.9% 2 | AT COST | 2,995 | 3,140 |
| 40434LAC9 HP INC 3.4% 17 JUN 2 | AT COST | 2,997 | 3,339 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 2,058 | 2,261 |
| 412295107 HARDING LOEVNER FDS | AT COST | 18,108 | 25,718 |
| 871829BJ5 SYSCO CORPORATION 3. | AT COST | 2,849 | 3,137 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 6,226 | 6,632 |
| 693506107 PPG INDUSTRIES INC | AT COST | 2,062 | 2,452 |
| 742718FH7 PROCTER & GAMBLE CO/ | AT COST | 2,025 | 2,306 |
| 30231GBG6 EXXON MOBIL CORPORAT | AT COST | 2,000 | 2,619 |
| 60871RAD2 MOLSON COORS BREWING | AT COST | 3,343 | 3,754 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 2,106 | 3,075 |
| 30303M102 FACEBOOK INC | AT COST | 3,508 | 4,371 |
| 57636Q104 MASTERCARD INC | AT COST | 1,666 | 1,785 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 9,346 | 9,270 |
| 172967MT5 CITIGROUP INC .776% | AT COST | 4,001 | 4,026 |
| 03027XBD1 AMERICAN TOWER CORP | AT COST | 2,979 | 3,090 |
| 25746U109 DOMINION ENERGY INC | AT COST | 2,406 | 2,256 |
| 822582CD2 SHELL INTERNATIONAL | AT COST | 2,958 | 3,230 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 5,511 | 5,747 |
| 92343VFS8 VERIZON COMMUNICATIO | AT COST | 3,000 | 3,024 |
| 14040HCE3 CAPITAL ONE FINANCIA | AT COST | 2,999 | 3,439 |
| 31418C4X9 FN MA3537 4.5% 01 DE | AT COST | 4,529 | 4,655 |
| 00206RCP5 AT&T INC | AT COST | 2,340 | 2,427 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,132 | 1,975 |
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 12,150 | 11,806 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 2,808 | 2,913 |
| 606822BV5 MITSUBISHI UFJ FIN G | AT COST | 3,001 | 3,018 |
| 20030NDH1 COMCAST CORP 3.75% 0 | AT COST | 2,270 | 2,416 |
| 912828ZG8 US TREASURY N/B .375 | AT COST | 6,015 | 6,019 |
| 842587DE4 SOUTHERN CO 3.70% 30 | AT COST | 2,007 | 2,316 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 13,520 | 14,302 |
| 747525103 QUALCOMM INC | AT COST | 2,868 | 5,332 |
| 912828ZT0 US TREASURY N/B .25% | AT COST | 11,964 | 11,974 |
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 2,397 | 2,657 |
| 91282CAL5 US TREASURY N/B .375 | AT COST | 2,965 | 2,953 |
| 064159TF3 BANK OF NOVA SCOTIA | AT COST | 2,993 | 3,188 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | -4 | -4 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 1,787 | 1,787 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 362 | 362 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 92 |
| COST BASIS ADJ | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGENT AGENT FEE | 11,071 | 11,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 168 | 168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 430 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |