| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX F | AT COST | 100,782 | 156,456 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 26,536 | 31,081 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 28,563 | 50,718 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 148,937 | 164,720 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | AT COST | 17,502 | 22,005 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 13,376 | 13,635 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 34,932 | 45,942 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 42,080 | 45,227 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 150,299 | 164,126 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 10,918 | 21,522 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 40,691 | 79,606 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 18,797 | 29,349 |
| 464287879 ISHARES S& P SMALL-C | AT COST | 21,979 | 25,043 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 63,195 | 78,457 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,412 | 38,967 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 66,378 | 67,361 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 8,611 | 9,172 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 155 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |