| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | AT COST | 24,063 | 26,579 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 10,303 | 10,342 |
| 192476505 COHEN & STEERS REALT | AT COST | 6,974 | 8,379 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 36,333 | 37,085 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 93,501 | 123,631 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,024 | 37,469 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 10,906 | 15,397 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 9,843 | 10,336 |
| 412295107 HARDING LOEVNER INTL | AT COST | 22,545 | 29,531 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 8,368 | 8,450 |
| 464287507 ISHARES TRUST-S&P 40 | AT COST | 10,193 | 14,020 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 10,548 | 14,428 |
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 53,485 | 58,111 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 3,644 | 4,093 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 7,634 | 8,276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 220 | 0 | 0 |
| 46428Q109 ISHARES SILVER TR IS | 4,418 | 4,791 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| PULLBACKS | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 575 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 109 | 109 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |