| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | AT COST | 82,003 | 88,593 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 33,290 | 33,362 |
| 192476505 COHEN & STEERS REALT | AT COST | 23,144 | 27,874 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 123,709 | 123,585 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 320,158 | 412,095 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 99,498 | 124,813 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 36,294 | 51,322 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 32,088 | 34,825 |
| 412295107 HARDING LOEVNER INTL | AT COST | 76,853 | 98,435 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 29,954 | 28,470 |
| 464287507 ISHARES TRUST-S&P 40 | AT COST | 32,265 | 47,115 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 32,687 | 48,064 |
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 179,671 | 193,699 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 12,279 | 13,791 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 27,198 | 27,159 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 681 | 0 | 0 |
| 46428Q109 ISHARES SILVER TR IS | 14,728 | 15,995 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| MUTUAL FUND PULLBACKS | 532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 5,356 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 5,756 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 364 | 364 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 288 | 288 | 0 |