| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 49,445 | 51,198 |
| 72369L107 PIONEER ILS INTERVAL | 53,165 | 53,538 |
| 48130WSS1 JPM 24M SPX TW MTN | 12,000 | 16,969 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 119,741 | 120,598 |
| 06367WGW7 BMO 24M EFA TW MTN | 12,000 | 12,716 |
| 464287226 ISHARES CORE TOTAL U | 240,139 | 246,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 559222401 MAGNA INTL INC CL | ||
| 57636Q104 MASTERCARD INC | 8,572 | 32,125 |
| 438516106 HONEYWELL INTERNATIO | 4,423 | 8,508 |
| 56585A102 MARATHON PETROLEUM C | 7,773 | 7,858 |
| 755111507 RAYTHEON COMPANY | ||
| 02079K305 ALPHABET INC CL A | 9,433 | 19,279 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 037833100 APPLE INC | 7,061 | 31,846 |
| 06828M876 BARON EMERGING MARKE | ||
| 440452100 HORMEL FOODS CORP | 8,033 | 11,886 |
| 91324P102 UNITED HEALTH GROUP | 10,775 | 24,548 |
| 594918104 MICROSOFT CORP | 10,224 | 40,036 |
| 023135106 AMAZON.COM INC | 11,881 | 39,083 |
| 437076102 HOME DEPOT INC | 8,211 | 15,937 |
| 247361702 DELTA AIR LINES INC | ||
| 458140100 INTEL CORP | 10,644 | 12,206 |
| 03027X100 AMERICAN TOWER CORP | 7,147 | 11,672 |
| 060505104 BANK OF AMERICA CORP | 12,018 | 14,246 |
| 92826C839 VISA INC | 8,455 | 17,498 |
| H1467J104 CHUBB LTD | 9,635 | 10,774 |
| 00206R102 ATT INC | 10,245 | 8,053 |
| 46625H100 J P MORGAN CHASE CO | 12,031 | 19,061 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 29250N105 ENBRIDGE INC | ||
| 20030N101 COMCAST CORP CL A | 16,326 | 20,960 |
| 464288877 ISHARES MSCI EAFE VA | 25,745 | 25,582 |
| 46434G103 ISHARES CORE MSCI EM | 68,531 | 89,586 |
| 882508104 TEXAS INSTRUMENTS IN | 6,440 | 10,668 |
| 09247X101 BLACKROCK INC | 4,186 | 7,215 |
| N53745100 LYONDELLBASELL INDUS | ||
| 024524217 AMERICAN BEACON STEP | 44,297 | 61,485 |
| G1151C101 ACCENTURE PLC CL A | 4,518 | 7,836 |
| 808524847 SCHWAB US REIT ETF | 30,725 | 29,161 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 70,522 | 90,143 |
| 88579Y101 3M CO | 6,829 | 6,118 |
| 931142103 WAL MART STORES INC | 9,772 | 14,415 |
| 17275R102 CISCO SYSTEMS INC | 4,503 | 4,475 |
| 57772K101 MAXIM INTEGRATED PRO | 3,916 | 6,471 |
| 055622104 BP PLC SPONS A D R | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 464287473 ISHARES RUSSELL MIDC | 39,425 | 44,505 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,116 | 10,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,225 | 59,556 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,000 | 36,834 |
| 464287200 ISHARES S P 500 E T | AT COST | 22,541 | 28,530 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 33,288 | 45,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 860 | 644 | 644 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 87 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 102 | 0 | |
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 491 | 491 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |