| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FD #147 | 121,450 | 129,702 |
| DOUBLELINE CORE FIXED INC CL I | 117,616 | 122,478 |
| PRUDENTIAL TOTAL RTRN BD CL Q | 121,551 | 128,051 |
| PT CHARITABLE INCM FD | 277,870 | 290,223 |
| EATON VANCE EMER MKTS LOC INC | 35,875 | 34,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES GOLD TR | 25,464 | 35,698 |
| VANGUARD GRO & INC ADMIRAL SHR | 146,971 | 168,306 |
| ISHARES MSCI EAFE ETF | 61,331 | 71,939 |
| ISHARES RUSSELL 2000 ETF | 63,419 | 79,012 |
| VICTORY RS SM CAP GEOW #279 | 25,582 | 33,104 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | 21,993 | 22,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VILLAGE APARTMENTS ASSOC LP | AT COST | 342,858 | 2,941,722 |
| ISHARES TR CORE S&P MCP ETF | AT COST | 26,723 | 93,738 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 102,290 | 102,926 |
| SPDR S & P 500 ETF TR UNIT SER | AT COST | 156,940 | 240,405 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 165,004 | 195,544 |
| HARTFORD SCHRODR MKTS | AT COST | 22,040 | 28,180 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 60,849 | 117,676 |
| ISHARES RUSSELL MIDCAP | AT COST | 33,234 | 46,751 |
| VANGUARD FTSE EMRG MRKTS | AT COST | 43,664 | 50,461 |
| VANGUARD VALUE TRUST | AT COST | 80,132 | 96,477 |
| Description | Amount |
|---|---|
| DIFF BETWEEN TAX W/S POSTINGS AND PK1 | 9,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| CA CORP FILING FEE | 50 | 0 | 50 | |
| RRF-1 FILING FEE | 50 | 0 | 50 | |
| OTHER NON-ALLOCABLE EXENSES | 656 | 656 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 124,728 | 124,728 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 367 |
| CTF TIMING DIFFERENCE | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 694 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 479 | 479 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |