| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS INTL SMALL CAP I | AT COST | 6,162 | 8,309 |
| PIMCO STOCKSPLUS INTL (USD-HED | AT COST | 13,318 | 22,671 |
| LITMAN GREGORY MASTERS ALTERNA | |||
| COLUMBIA CONTRARIAN CORE | AT COST | 34,260 | 44,926 |
| DFA INTL REAL ESTATE SECURITIE | |||
| GLENMEDE LRG CAP CORE | |||
| LAZARD INTL EQUITY | AT COST | 19,922 | 23,961 |
| PEAR TREE POLARIS FOREIGN VALU | AT COST | 5,403 | 6,645 |
| PRINCIPAL REAL ESTATE SECURITI | AT COST | 6,033 | 6,706 |
| T ROWE PRICE MID-CAP GROWTH | |||
| TIAA-CREF EMERGING MKTS EQUITY | AT COST | 15,753 | 20,126 |
| VANGUARD 500 INDEX | |||
| BAIRD AGGREGATE BD | AT COST | 63,812 | 67,624 |
| BLACKROCK HIGH YIELD BD | |||
| HARTFORD EMERGING MKTS LOCAL D | |||
| IVY HIGH INCOME | |||
| 361 GLOBAL LONG/SHORT EQUITY | |||
| ISHARES MSCI EAFE INTL INDEX | AT COST | 29,311 | 36,601 |
| GOLDMAN SACHS EMERGING MKTS EQ | AT COST | 10,580 | 12,966 |
| MFS MID CAP VALUE | AT COST | 27,471 | 32,968 |
| T ROWE PRICE EMERGING MKTS STO | AT COST | 10,961 | 14,457 |
| COHEN & STEERS REAL ESTATE SEC | AT COST | 4,139 | 4,715 |
| FIDELITY ADVISOR INTERNATIONAL | |||
| OAKMARK FUND | |||
| WCM FOCUSED INTERNATIONAL GROW | AT COST | 18,546 | 28,445 |
| PEAR TREE POLARIS FOREIGN VALU | AT COST | 26,649 | 30,177 |
| INFINITY Q DIVERSIFIED ALPHA F | |||
| AMERICAN BEACON GARCIA HAMILTO | AT COST | 34,319 | 34,676 |
| GOLDMAN SACHS ENHANCED INCOME | |||
| T ROWE PRICE INSTITUTIONAL EME | |||
| KELLNER MERGER FUND | |||
| EATON VANCE GLOBAL MACRO ABSOL | |||
| GLENMEDE SECURED OPTIONS PORTF | |||
| BALTER L/S SMALL CAP EQUITY FU | |||
| ARTISAN INTERNATIONAL SAMLL-MI | AT COST | 4,398 | 6,778 |
| ASHMORE EMERGING MARKETS ACTIV | AT COST | 13,611 | 16,956 |
| BALLIE GIFFORD EMERGING MARKET | AT COST | 12,147 | 16,238 |
| COLUMBIA SMALL CAP INDEX FUND | |||
| FEDERATED MDT SMALL CAP CPRE F | |||
| FIDELITY MID CAP INDEX FUND | AT COST | 73,821 | 94,738 |
| ISHARES MSCI ACWI ETF | |||
| BALTER INVENOMIC FOUND | |||
| PIMCO STOCKSPLUS SMALL FUND | AT COST | 5,026 | 8,859 |
| VICTORY INTEGRITY DOSCOVERY FU | |||
| WELLS FARGO CORE BOND FUND | AT COST | 58,562 | 59,592 |
| JOHNSON ENHANCED RETURN | AT COST | 42,801 | 48,446 |
| MAINSTAY CBRE GLOBAL INFR | AT COST | 4,178 | 4,565 |
| NUVEEN GLOBAL INFR | AT COST | 4,272 | 4,729 |
| PROSHARES TR DJ BROOKFIELD | AT COST | 2,180 | 2,259 |
| T ROWE PRICE US EQUITY RESEARC | AT COST | 46,867 | 55,914 |
| VANGUARD SCOTTSDALE | AT COST | 9,502 | 12,662 |
| VANGUARD SHORT TERM | AT COST | 68,289 | 68,168 |
| ISHARES RUS TOP 200 | AT COST | 186,808 | 222,655 |
| FEDERATED HERMES MDT SC CORE | AT COST | 4,361 | 6,926 |
| BLACKROCK MID-CAP GROWTH | AT COST | 26,423 | 31,016 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 4,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 148 | 148 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ FOR RETURN OF CAPITAL | 103 |
| ROUNDING | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 550 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 447 | 447 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |