| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | 30,695 | 31,845 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 14912L6B2 CATERPILLAR FINL MTN | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 22546QAR8 CREDIT SUISSE MTN | 50,361 | 51,096 |
| 166764AY6 CHEVRON CORP | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 177,000 | 178,138 |
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE TOTAL U | 548,050 | 572,985 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | 28,412 | 65,080 |
| 779556109 ROWE T PRICE MID-CAP | 15,548 | 59,140 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678507 NUVEEN REAL ESTATE S | 26,114 | 25,862 |
| 922908728 VANGUARD TOTAL STOCK | 35,652 | 159,118 |
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | 143,802 | 209,621 |
| 922908660 VANGUARD GROWTH INDE | 93,419 | 214,522 |
| 464287465 ISHARES MSCI EAFE ET | 44,108 | 75,441 |
| 06828M876 BARON EMERGING MARKE | 33,833 | 53,671 |
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 524686524 CLEARBRIDGE INTERNAT | 55,562 | 77,093 |
| 808524847 SCHWAB US REIT ETF | 36,600 | 30,832 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,697 | 24,444 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 30,695 | 31,699 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 46,096 | 56,417 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 46,914 | 74,356 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 61,690 | 62,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,134 | 1,016 | 1,016 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 14 |
| ROC ADJ OF CY SALES | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 743 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |