| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 19,228 | 21,512 |
| 024932154 AMERICAN CENTURY HIG | 20,548 | 21,231 |
| 258620103 DOUBLELINE TOTAL RET | 22,350 | 22,972 |
| 46429B655 ISHARES FLOATING RAT | ||
| 74440B884 PGIM TOTAL RETURN BO | 17,526 | 18,263 |
| 464287226 ISHARES CORE TOTAL U | 40,207 | 42,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 6,252 | 11,340 |
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | 20,970 | 37,092 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908645 VANGUARD MID-CAP IND | 6,485 | 10,993 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 464287200 ISHARES S P 500 E T | 19,274 | 23,650 |
| 464287499 ISHARES RUSSELL MIDC | 9,951 | 13,093 |
| 464287473 ISHARES RUSSELL MIDC | 4,985 | 5,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 8,982 | 7,594 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,824 | 18,447 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,160 | 13,401 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 4,500 | 6,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 572 | 237 | 237 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 4 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |