| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 10,744 | 10,955 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 27,012 | 28,602 |
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | 21,431 | 36,501 |
| 741479109 PRICE T ROWE GROWTH | 8,572 | 15,113 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287200 ISHARES S P 500 E T | 34,541 | 43,921 |
| 524686524 CLEARBRIDGE INTERNAT | 6,786 | 9,348 |
| 464288877 ISHARES MSCI EAFE VA | 5,049 | 4,909 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46434G103 ISHARES CORE MSCI EM | 12,457 | 16,751 |
| 464287499 ISHARES RUSSELL MIDC | 16,856 | 21,182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,968 | 11,607 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,987 | 5,294 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,674 | 7,757 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 6,045 | 6,075 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,346 | 8,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 97 | 81 | 81 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 27 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |