| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 16,625 | 17,101 |
| 74440B884 PGIM TOTAL RETURN BO | 6,500 | 6,605 |
| 464287226 ISHARES CORE TOTAL U | 42,657 | 44,912 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | 13,424 | 24,934 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 922908710 VANGUARD 500 INDEX A | 29,789 | 54,463 |
| 524686524 CLEARBRIDGE INTERNAT | 10,822 | 14,789 |
| 464287499 ISHARES RUSSELL MIDC | 24,630 | 30,573 |
| 464287200 ISHARES S P 500 E T | 40,841 | 51,053 |
| 464288877 ISHARES MSCI EAFE VA | 7,933 | 7,788 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,157 | 11,635 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,878 | 16,728 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,349 | 26,491 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 9,256 | 9,187 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,108 | 13,707 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,669 | 18,309 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,867 | 10,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 163 | 143 | 143 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 66 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |