| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,475 | 750 | 0 | 1,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| A/C | 2013-07-15 | 425 | 415 | 200DB | 5.0000 | 10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADP | 44,462 | 70,480 |
| BOEING | 93,946 | 59,937 |
| BROADRIDGE FINANCIAL | 18,481 | 22,980 |
| CDK GLOBAL | 6,282 | 7,775 |
| MICROSOFT | 41,472 | 105,650 |
| JOHNSON AND JOHNSON | 16,924 | 157,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOGE & COX | AT COST | 32,000 | 35,099 |
| OUR HARVEST | AT COST | 10,000 | 10,000 |
| S&P MIDCAP | AT COST | 28,071 | 56,689 |
| S&P DEP RECPT | AT COST | 27,469 | 54,213 |
| VGRD EMERGING MARKETS | AT COST | 10,332 | 12,528 |
| VNGRD TOTAL BOND | AT COST | 59,640 | 63,938 |
| FIRTS TRUST ENERGY | AT COST | ||
| INVESCO EXCH | AT COST | 11,897 | 12,563 |
| INVESCO QQQ | AT COST | 25,415 | 37,649 |
| ISHARES IYF | AT COST | 9,590 | 9,348 |
| ISHARE REIT | AT COST | 8,146 | 7,179 |
| SPDR XBI | AT COST | 9,795 | 14,078 |
| VNGRD VNQ | AT COST | 9,142 | 8,493 |
| VNGRD VB | AT COST | 24,047 | 28,229 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,325 | 7,325 | ||
| Machinery and Equipment | 425 | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,785 | 0 | 0 | 1,785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT OUR HARVEST | 10,000 | ||
| SECURITY DEPOSIT | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 901 | 901 | ||
| MEALS | 494 | 494 | ||
| OFFICE | 253 | 253 | ||
| PROFESSIONAL DEVELOPMENT | 395 | 395 | ||
| PUBLISHING PROJECTS | 43,709 | 43,709 | ||
| TRANSCRIPTIONS | 4,085 | 4,085 | ||
| WEBSITE | 12,476 | 12,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,445 | 1,445 |
| Description | Amount |
|---|---|
| MISC ADJUSTMENT | 523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 28 | 28 |