| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 16,513 | 16,992 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 78,747 | 79,187 |
| 74440B884 PGIM TOTAL RETURN BO | 28,673 | 28,902 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 12,123 | 22,989 |
| 742718109 PROCTER GAMBLE CO | 2,459 | 20,871 |
| 922908710 VANGUARD 500 INDEX A | 35,109 | 60,934 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 30231G102 EXXON MOBIL CORP | 2,380 | 6,183 |
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 46434G103 ISHARES CORE MSCI EM | 23,154 | 27,980 |
| 464287473 ISHARES RUSSELL MIDC | 12,199 | 14,156 |
| 464287499 ISHARES RUSSELL MIDC | 23,969 | 28,380 |
| 808524847 SCHWAB US REIT ETF | 12,247 | 9,948 |
| 46432F842 ISHARES CORE MSCI EA | 16,304 | 17,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,742 | 13,876 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,722 | 8,826 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 15,000 | 14,757 |
| 464287200 ISHARES S P 500 E T | AT COST | 21,621 | 24,400 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,694 | 15,489 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,656 | 18,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 255 | 187 | 187 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 267 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |