| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 9,990 | 10,476 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 057071854 BAIRD AGGREGATE BOND | 33,336 | 34,281 |
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO | 33,800 | 35,122 |
| 13161T401 CALVERT SHORT DURATI | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 39,356 | 61,802 |
| 670678507 NUVEEN REAL ESTATE S | 7,288 | 7,227 |
| 06828M876 BARON EMERGING MARKE | 5,529 | 8,706 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908686 VANGUARD SMALL CAP I | 4,900 | 7,861 |
| 922908645 VANGUARD MID-CAP IND | 17,148 | 20,846 |
| 921910501 VANGUARD INTL GRWTH | 6,961 | 10,559 |
| 524686524 CLEARBRIDGE INTERNAT | 7,328 | 10,531 |
| 46432F842 ISHARES CORE MSCI EA | 5,590 | 6,494 |
| 464287614 ISHARES RUSSELL 1000 | 12,411 | 18,327 |
| 46434G103 ISHARES CORE MSCI EM | 6,346 | 7,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 14,740 | 15,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 176 | 132 | 132 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2 |
| ROC ADJ OF CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 194 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |