| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,382,773 | 2,070,921 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 268,759 | 407,944 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 784,250 | 1,243,017 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 318,043 | 663,648 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 222,300 | 271,524 |
| 256210105 DODGE & COX INCOME F | AT COST | 625,219 | 667,301 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 922908553 VANGUARD REIT VIPER | |||
| 464288679 ISHARES SHORT TREASU | AT COST | 578,384 | 578,514 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 293,605 | 394,078 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 684,509 | 713,821 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,434 | 76,600 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 546,087 | 552,739 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 234,193 | 239,541 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,452 |
| MUTUAL FUND TIMING ADJ | 1,501 |
| COST BASIS ADJUSTMENT | 1,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 993 | 993 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 98 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 453 | 453 | 0 |