| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 35,802 | 37,703 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 14,039 | 14,439 |
| 74440B884 PGIM TOTAL RETURN BO | 5,200 | 5,284 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 11,532 | 21,069 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 922908710 VANGUARD 500 INDEX A | 24,670 | 45,103 |
| 464287499 ISHARES RUSSELL MIDC | 20,937 | 25,980 |
| 464288877 ISHARES MSCI EAFE VA | 6,731 | 6,608 |
| 464287200 ISHARES S P 500 E T | 35,935 | 45,047 |
| 524686524 CLEARBRIDGE INTERNAT | 9,103 | 12,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,451 | 15,338 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,385 | 11,581 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,798 | 9,696 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,808 | 8,823 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,200 | 12,956 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 7,800 | 7,739 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,556 | 22,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 137 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 120 | 120 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 57 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 85 | 85 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |