| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | 20,478 | 21,156 |
| 31420B300 FEDERATED INST HI YL | 31,351 | 30,922 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 464288612 ISHARES BARCLAYS INT | 90,243 | 97,171 |
| 057071854 BAIRD AGGREGATE BOND | 62,887 | 67,886 |
| 693390882 P I M C O FOREIGN BO | 19,375 | 20,029 |
| 464287226 ISHARES CORE TOTAL U | 65,283 | 68,077 |
| 808524870 SCHWAB U.S. TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 29,721 | 52,539 |
| 921921300 VANGUARD EQUITY INCO | 82,512 | 115,100 |
| 741479109 PRICE T ROWE GROWTH | 32,816 | 95,211 |
| 779556109 ROWE T PRICE MID-CAP | 25,938 | 48,003 |
| 46434G103 ISHARES CORE MSCI EM | 40,719 | 50,252 |
| 922908710 VANGUARD 500 INDEX A | 102,083 | 143,088 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 46432F842 ISHARES CORE MSCI EA | 32,548 | 35,029 |
| 412295107 HARDING LOEVNER INTL | 26,905 | 36,666 |
| 922042676 VANGUARD GLBL EX US | 11,299 | 11,188 |
| 46429B697 ISHARES MSCI USA MIN | 81,696 | 88,312 |
| 922908553 VANGUARD REIT ETF | 22,323 | 21,572 |
| 921910501 VANGUARD INTL GRWTH | 22,354 | 41,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,663 | 39,880 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 20,177 | 24,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 327 | 261 | 261 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 50 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 181 | 0 | 181 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | 270 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 747 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,088 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |