| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288281 ISHARES JPMORGAN USD | ||
| 31420B300 FEDERATED INST HI YL | 18,186 | 17,988 |
| 057071854 BAIRD AGGREGATE BOND | 48,755 | 50,862 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 46,350 | 48,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | 7,786 | 12,340 |
| 922908710 VANGUARD 500 INDEX A | 68,555 | 99,650 |
| 741479109 PRICE T ROWE GROWTH | ||
| 922908645 VANGUARD MID-CAP IND | 23,597 | 30,575 |
| 922908553 VANGUARD REIT ETF | 7,915 | 8,663 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 06828M876 BARON EMERGING MARKE | 7,046 | 12,735 |
| 46432F842 ISHARES CORE MSCI EA | 8,656 | 10,640 |
| 921910501 VANGUARD INTL GRWTH | 9,846 | 14,906 |
| 524686524 CLEARBRIDGE INTERNAT | 11,370 | 14,866 |
| 464287614 ISHARES RUSSELL 1000 | 14,459 | 21,220 |
| 46434G103 ISHARES CORE MSCI EM | 9,079 | 11,229 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 21,830 | 23,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 232 | 197 | 197 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 3 |
| ROC ADJ OF CY SALES | 4 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 232 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 376 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |