| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 31,017 | 31,587 |
| 464288646 ISHARES BARCLAYS 1 3 | 24,353 | 25,930 |
| 72369L107 PIONEER ILS INTERVAL | 18,195 | 18,679 |
| 464287226 ISHARES CORE TOTAL U | 49,239 | 51,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678200 NUVEEN SMALL CAP VAL | ||
| 06828M876 BARON EMERGING MARKE | 29,100 | 48,611 |
| 922908710 VANGUARD 500 INDEX A | 44,607 | 75,407 |
| 74316J458 CONGRESS MID CAP GRO | 21,736 | 37,823 |
| 77957Y106 T ROWE PRICE MID CAP | 17,492 | 24,091 |
| 779572106 T ROWE PRICE SMALL C | 11,645 | 16,184 |
| 922908553 VANGUARD REIT ETF | 20,982 | 23,016 |
| 46432F388 ISHARES MSCI USA VAL | 33,967 | 35,807 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287200 ISHARES S P 500 E T | 78,758 | 100,605 |
| 464288877 ISHARES MSCI EAFE VA | 23,947 | 23,553 |
| 464287499 ISHARES RUSSELL MIDC | 42,284 | 53,469 |
| 46432F842 ISHARES CORE MSCI EA | 47,992 | 53,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,233 | 7,011 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 15,290 | 20,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 293 | 134 | 134 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 644 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 185 | 185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |