| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 16,954 | 17,061 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287226 ISHARES CORE TOTAL U | 70,754 | 72,687 |
| 72369L107 PIONEER ILS INTERVAL | 17,000 | 17,452 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 38,229 | 38,614 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | 22,327 | 33,135 |
| 922908710 VANGUARD 500 INDEX A | 17,545 | 35,954 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287473 ISHARES RUSSELL MIDC | 8,750 | 9,211 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46432F842 ISHARES CORE MSCI EA | 24,465 | 26,600 |
| 808524847 SCHWAB US REIT ETF | 15,630 | 13,252 |
| 464287499 ISHARES RUSSELL MIDC | 20,770 | 25,089 |
| 46434G103 ISHARES CORE MSCI EM | 21,831 | 26,925 |
| 464287200 ISHARES S P 500 E T | 70,880 | 86,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,341 | 14,988 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,228 | 13,332 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,616 | 13,122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 249 | 208 | 208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 119 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |