| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 17,650 | 18,088 |
| 74440B884 PGIM TOTAL RETURN BO | 48,772 | 49,195 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 693390882 P I M C O FOREIGN BO | 18,337 | 18,247 |
| 464287226 ISHARES CORE TOTAL U | 62,450 | 65,714 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 779556109 ROWE T PRICE MID-CAP | 17,571 | 22,827 |
| 06828M876 BARON EMERGING MARKE | 7,176 | 9,433 |
| 149498107 CAUSEWAY EMERGING MA | 7,105 | 9,155 |
| 922908710 VANGUARD 500 INDEX A | 28,313 | 42,788 |
| 741479109 PRICE T ROWE GROWTH | 25,937 | 41,307 |
| 524686524 CLEARBRIDGE INTERNAT | 14,399 | 18,632 |
| 808524847 SCHWAB US REIT ETF | 15,888 | 13,745 |
| 779572106 T ROWE PRICE SMALL C | ||
| 46434G103 ISHARES CORE MSCI EM | 8,037 | 9,492 |
| 464287473 ISHARES RUSSELL MIDC | 15,640 | 17,162 |
| 19765N245 COLUMBIA FDS SER DIV | 36,136 | 41,374 |
| 46432F842 ISHARES CORE MSCI EA | 21,987 | 24,389 |
| 464287499 ISHARES RUSSELL MIDC | 27,708 | 34,001 |
| 464288877 ISHARES MSCI EAFE VA | 12,251 | 12,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 6,867 | 6,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 282 | 224 | 224 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1 |
| ROC ADJ OF CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 54 | 0 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| RETURN OF PRIOR YEAR GRANT | 4,550 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |