| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 10,622 | 11,176 |
| 31420B300 FEDERATED INST HI YL | 2,882 | 2,879 |
| 057071854 BAIRD AGGREGATE BOND | 8,695 | 9,324 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 808524870 SCHWAB U.S. TIPS ETF | 2,337 | 2,669 |
| 46429B655 ISHARES FLOATING RAT | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 3,753 | 3,858 |
| 779556109 ROWE T PRICE MID-CAP | 2,300 | 3,232 |
| 921910501 VANGUARD INTL GRWTH | 2,629 | 5,735 |
| 741479109 PRICE T ROWE GROWTH | 7,229 | 11,551 |
| 779572106 T ROWE PRICE SMALL C | 2,583 | 3,525 |
| 46434G103 ISHARES CORE MSCI EM | 3,414 | 4,467 |
| 921921300 VANGUARD EQUITY INCO | 6,501 | 7,284 |
| 464287499 ISHARES RUSSELL MIDC | 1,264 | 1,782 |
| 412295107 HARDING LOEVNER INTL | 3,643 | 5,438 |
| 922908710 VANGUARD 500 INDEX A | 6,879 | 10,707 |
| 46432F842 ISHARES CORE MSCI EA | 4,155 | 4,284 |
| 46429B697 ISHARES MSCI USA MIN | 4,129 | 5,023 |
| 64128R608 NEUBERGER BERMAN LON | 2,583 | 2,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,608 | 4,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 42 | 24 | 24 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 23 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |