| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 024932154 AMERICAN CENTURY HIG | 15,495 | 16,027 |
| 63872T620 LOOMIS SAYLES STRATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 315910620 FIDELITY INVT TR AD | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908645 VANGUARD MID-CAP IND | 35,113 | 53,999 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908710 VANGUARD 500 INDEX A | 16,691 | 32,294 |
| 464287200 ISHARES S P 500 E T | 72,691 | 91,220 |
| 46434G103 ISHARES CORE MSCI EM | 19,258 | 24,320 |
| 464288877 ISHARES MSCI EAFE VA | 10,194 | 10,573 |
| 46432F842 ISHARES CORE MSCI EA | 28,958 | 33,163 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,306 | 17,057 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 28,304 | 39,218 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,000 | 64,564 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,750 | 13,745 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 23,000 | 22,627 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 20,493 | 21,867 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 78,432 | 82,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 382 | 283 | 283 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 371 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 82 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |