| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 11,967 | 12,634 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908710 VANGUARD 500 INDEX A | 36,269 | 72,394 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 00888Y508 INV BALANCE RISK COM | ||
| 00769G543 CAMBIAR INTL EQUITY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 11,573 | 13,897 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,443 | 13,822 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,017 | 13,877 |
| 464287200 ISHARES S P 500 E T | AT COST | 35,264 | 54,432 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,589 | 28,166 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 17,000 | 16,724 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,634 | 18,519 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 25,066 | 36,811 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,936 | 29,875 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 81,265 | 83,915 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,867 | 12,940 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,174 | 18,277 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,816 | 27,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 929 | 209 | 209 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 52 |
| COST BASIS ADJUSTMENT | 69 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 88 | 0 | |
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |