| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | ||
| 77956H104 T ROWE PRICE INTL BO | ||
| 057071854 BAIRD AGGREGATE BOND | 19,174 | 20,555 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 9,485 | 9,341 |
| 464288612 ISHARES BARCLAYS INT | 28,130 | 29,645 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 87234N765 TCW EMERGING MARKETS | 6,754 | 6,353 |
| 693390882 P I M C O FOREIGN BO | 5,804 | 5,987 |
| 464287226 ISHARES CORE TOTAL U | 19,964 | 20,801 |
| 808524870 SCHWAB U.S. TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 8,475 | 14,991 |
| 412295107 HARDING LOEVNER INTL | 8,174 | 10,407 |
| 779556109 ROWE T PRICE MID-CAP | 7,462 | 13,747 |
| 741479109 PRICE T ROWE GROWTH | 10,484 | 26,795 |
| 921921300 VANGUARD EQUITY INCO | 24,098 | 33,835 |
| 922908710 VANGUARD 500 INDEX A | 29,816 | 40,982 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 46434G103 ISHARES CORE MSCI EM | 11,328 | 14,455 |
| 46432F842 ISHARES CORE MSCI EA | 9,446 | 10,364 |
| 46429B697 ISHARES MSCI USA MIN | 22,413 | 25,862 |
| 922908553 VANGUARD REIT ETF | 6,794 | 6,540 |
| 921910501 VANGUARD INTL GRWTH | 5,976 | 10,976 |
| 922042676 VANGUARD GLBL EX US | 3,356 | 3,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,769 | 7,059 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,035 | 12,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 94 | 79 | 79 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 14 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 203 | 0 | |
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |