| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 4,500 | 450 | 4,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MISC. | ||
| SCHX - SCHWAB US LARGE CAP | ||
| VTW - VANGUARD VALUE ETF | ||
| IJR - ISHARES TR S&P SM CAP | ||
| IEFA - ISHARES CORE MSCI EAFE | ||
| LZIEX - LAZARED INTL EQUITY | ||
| OUSIX - PEAR TREE POLARIS FOREIGN | ||
| GOGIX - GQC PTRS EMERG MARKETS | ||
| RWCIX - RWC GLOBAL EMG MARKETS | 470,252 | 673,617 |
| BEAM THERAPEUTICS INC | 42,243 | 40,820 |
| FREEPORT-MCMORAN INC | 58,551 | 130,100 |
| SIRIUS XM HOLDINGS INC | 36,485 | 38,220 |
| SITIME CORP | 57,166 | 55,965 |
| WHEATON PRECIOUS METAL | 52,680 | 83,480 |
| INVESCO DYNAMIC | 33,889 | 140,262 |
| INVESCO QQQ TRUST | 14,899 | 43,924 |
| ISHARES NASDAQ | 52,480 | 75,745 |
| GNRC GENERAC HOLDINGS | 114,113 | 503,258 |
| EMLP FIRST TRUST NORTH | 342,389 | 352,820 |
| SCHX SCHWAB US LARGE CAP | 1,099,891 | 1,456,655 |
| AKRIX AKRE FOCUS INSTL | 668,174 | 689,324 |
| BLACKSTONE ALTERNATIVE | 527,184 | 538,013 |
| GQG PARTNERS EMERGING MKTS | 422,546 | 572,013 |
| HARBOR SMALL CAP VALUE I | 335,797 | 396,249 |
| HLMIX HARDING LOEVNER | 861,841 | 959,880 |
| JSMTX JACKSON SQUARE SMID-CAP | 354,258 | 416,517 |
| LLINX LONGLEAF PARTNERS INTERN | 515,776 | 611,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 850 | 850 | 850 |
| Description | Amount |
|---|---|
| FMV ADJ | 732,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SERVICES | 1,970 | 1,970 | ||
| DUES AND SUBSCRIPTIONS | 767 |
| Description | Amount |
|---|---|
| INV INCOME TIMING DIFFERENCE | 925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MANAGEMENT FEES | 42,212 | 42,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 12,003 | |||
| IL CHARITY BUREAU FUND | 15 | 15 | ||
| FOREIGN TAX | 3,694 | 3,694 |