| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,625 | 0 | 2,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO FTSE RAFI US 245 SH. | 12,231 | 32,634 |
| INVESCO BULLETSHARES 1800 SHS. | 37,284 | 40,302 |
| INVESCO BULLETSHARES 1800 SHS. | 36,549 | 39,420 |
| INVESCO BULLETSHARES 1800 SHS. | 37,231 | 39,150 |
| INVESCO BULLETSHARES 1800 SHS.. | 37,347 | 38,178 |
| INVESCO FTSE RAFI 1374 SHS. | 26,618 | 29,074 |
| INVESCO FTSE RAFI US 265 SHS. | 11,419 | 39,999 |
| INVESCO GLOBAL WTR ETF 863 SHS. | 16,893 | 30,145 |
| ISH NASDAQ BIOTECH 188 SHS. | 4,554 | 28,480 |
| ISH RUSS 1000 GWTH FD. 142 SH. | 7,188 | 34,242 |
| ISH RUSS 1000 GWTH FD. 176 SH. | 11,546 | 24,064 |
| ISH RUSS 2000 GWTH FD 112 SH. | 7,754 | 32,110 |
| ISH RUSS 2000 VALUE FD 182 SH. | 10,864 | 23,979 |
| ISHARES COHEN & STEERS 292 SHS. | 9,685 | 15,733 |
| ISHARES MSCI EAFE 449 SHS. | 28,744 | 32,759 |
| ISHARES MSCI EMERGING 680 SHS. | 27,614 | 35,136 |
| PIMCO COMMODITIES PLUS 6659.6980 SHS. | 37,494 | 32,765 |
| SCHWAB FUNDAMENTAL 1049 SHS. | 23,151 | 30,715 |
| SPDR S&P 500 ETF. 145 SHS. | 16,315 | 54,213 |
| VANGUARD GLBL EX-US REAL 296 SHS. | 15,000 | 16,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IBEX PARTNERS (REVEL) LP | AT COST | 24,725 | 50,576 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ROC ADJUSTMENT | 3,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,043 | 5,043 | 0 | |
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS PASSTHROUGH | 159 | 159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 120 | 0 | 0 | |
| FOREIGN TAX | 394 | 394 | 0 |