| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Person Name | Explanation |
|---|---|
| WELLS FARGO BANK NA | TRUST ADMIN FEE SEE ATTACHED FOOTNOTE |
| WELLS FARGO BANK NA | GRANT ADMIN FEES SEE ATTACHED FOOTNOTE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD- | ||
| 808513AD7 CHARLES SCHWAB CORP | ||
| 913017BR9 UNITED TECHNOLOGIES | ||
| 548661CW5 LOWE'S COMPANIES INC | 41,006 | 41,171 |
| 46625HJE1 JPMORGAN CHASE & CO | 66,942 | 68,361 |
| 911312AQ9 UNITED PARCEL SERVIC | 55,493 | 57,049 |
| 00206RAX0 AT&T INC | ||
| 06406HDA4 BANK OF NY MELLON CO | 76,429 | 82,323 |
| 172967FT3 CITIGROUP INC | 37,757 | 36,494 |
| 48203RAJ3 JUNIPER NETWORKS INC | ||
| 713448CM8 PEPSICO INC | 80,241 | 81,842 |
| 097023BH7 BOEING CO | 30,532 | 31,711 |
| 585055BS4 MEDTRONIC INC | 22,047 | 23,566 |
| 693390841 PIMCO HIGH YIELD FD- | 313,898 | 324,252 |
| 14040HBP9 CAPITAL ONE FINANCIA | ||
| 14913Q2E8 CATERPILLAR FINL SER | 55,300 | 57,303 |
| 23355LAA4 DXC TECHNOLOGY CO | 16,005 | 15,788 |
| 316773CT5 FIFTH THIRD BANCORP | ||
| 345397XK4 FORD MOTOR CREDIT CO | ||
| 37045XCB0 GENERAL MOTORS FINL | ||
| 446150AJ3 HUNTINGTON BANCSHARE | 25,349 | 25,077 |
| 49326EEF6 KEYCORP | ||
| 61761JB32 MORGAN STANLEY | ||
| 857477AM5 STATE STREET CORP | 80,103 | 82,178 |
| 14149YBF4 CARDINAL HEALTH INC | 29,544 | 30,879 |
| 38141GRD8 GOLDMAN SACHS GROUP | 77,364 | 80,035 |
| 58013MEU4 MCDONALD'S CORP | 41,388 | 44,423 |
| 606822BA1 MITSUBISHI UFJ FIN | 67,285 | 70,470 |
| 824348AU0 SHERWIN-WILLIAMS CO | ||
| 98389BAT7 XCEL ENERGY INC | ||
| 00185AAK0 AON PLC | 37,836 | 39,902 |
| 06051GEU9 BANK OF AMERICA CORP | 77,694 | 79,516 |
| 06367TG38 BANK OF MONTREAL | 65,735 | 67,287 |
| 13607RAD2 CANADIAN IMPERIAL BA | 79,437 | 81,425 |
| 166764BT6 CHEVRON CORP | 78,140 | 80,369 |
| 260543CJ0 DOW CHEMICAL CO/THE | 36,087 | 37,243 |
| 31641Q755 FIDELITY NEW MRKTS I | 568,370 | 578,885 |
| 581557BE4 MCKESSON CORP | 36,701 | 38,415 |
| 80283LAJ2 SANTANDER UK PLC | 79,821 | 82,953 |
| 867914BS1 SUNTRUST BANKS INC | 77,431 | 79,265 |
| 91159HHV5 US BANCORP | 78,575 | 81,647 |
| 92343VDY7 VERIZON COMMUNICATIO | 38,495 | 41,254 |
| 00206RKG6 AT&T INC | 40,713 | 40,812 |
| 00287YAQ2 ABBVIE INC | 38,830 | 38,993 |
| 036752AJ2 ANTHEM INC | 37,216 | 37,434 |
| 037833DN7 APPLE INC | 47,997 | 48,119 |
| 14040HBG9 CAPITAL ONE FINANCIA | 42,553 | 43,646 |
| 20030NBW0 COMCAST CORP | 80,715 | 80,701 |
| 316773DA5 FIFTH THIRD BANCORP | 37,699 | 38,091 |
| 337738AS7 FISERV INC | 36,772 | 37,583 |
| 446150AQ7 HUNTINGTON BANCSHARE | 16,027 | 16,029 |
| 49326EEK5 KEYCORP | 37,303 | 37,339 |
| 61761J3R8 MORGAN STANLEY | 77,771 | 78,244 |
| 863667BA8 STRYKER CORP | 45,661 | 45,915 |
| 882508BH6 TEXAS INSTRUMENTS IN | 81,258 | 82,966 |
| 922031760 VANGUARD HIGH YIELD | 313,000 | 320,939 |
| 961214DW0 WESTPAC BANKING CORP | 80,692 | 80,506 |
| 96949LAD7 WILLIAMS PARTNERS LP | 38,737 | 39,936 |
| 98389BAR1 XCEL ENERGY INC | 43,902 | 43,967 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287200 ISHARES CORE S & P 5 | 311,795 | 1,295,846 |
| 464287499 ISHARES RUSSELL MID- | 53,959 | 229,163 |
| 61744J408 MORGN STANLY INSTL F | ||
| 003021714 ABERDEEN EMERG MARKE | 149,473 | 209,180 |
| 922908553 VANGUARD REAL ESTATE | ||
| 78463X863 SPDR DJ WILSHIRE INT | 75,891 | 59,692 |
| 464287481 ISHARES RUSSELL MID- | 381,332 | 793,485 |
| 85917K546 STERLING CAPITAL STR | 250,346 | 320,676 |
| 704223817 PAX WORLD SMALL CAP- | 343,109 | 390,641 |
| 779919307 T ROWE PR REAL ESTAT | ||
| 256206103 DODGE & COX INT'L ST | ||
| 55273H353 MFS VALUE FUND-R6 #4 | 379,675 | 556,110 |
| 74256W568 PRINCIPAL REAL EST S | 134,908 | 152,693 |
| 74256W584 PRINCIPAL MIDCAP FUN | 683,957 | 1,018,488 |
| 00143W859 INV OPP DEVELOP MRKT | 567,660 | 841,692 |
| 00888Y847 INVESCO BAL RSK COMM | 111,400 | 129,721 |
| 298706110 AMER FNDS EUROPAC GR | 250,071 | 392,493 |
| 411512528 HARBOR CAPITAL APPRE | 770,771 | 1,844,751 |
| 04314H758 ARTISAN SMALL CAP FU | 600,000 | 602,744 |
| 19247U106 COHEN & STEERS INSTL | 140,000 | 151,132 |
| 413838723 OAKMARK INTERNATIONA | 235,000 | 368,035 |
| 61760X760 MSIF-INTERNATIONAL E | 259,795 | 340,850 |
| 77954Q403 T ROWE PRICE BLUE CH | 700,000 | 1,017,613 |
| 921910501 VANGUARD INTL GRTH F | 100,000 | 134,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17305EGB5 CITIBANK CREDIT CARD | |||
| 3137A6QZ8 FED HOME LN MTG CORP | AT COST | 50,852 | 51,941 |
| 3137BKD72 FED HOME LN MTG CORP | AT COST | 40,982 | 41,615 |
| Description | Amount |
|---|---|
| MUTUAL FUND POSTING DATE AFTER TYE | 3,914 |
| RETURN OF CAPITAL | 1,013 |
| ACCD INT PD CURRENT YR EFFECTIVE NEXT YR | 4,662 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CSA ADMIN FEE | 19,250 | 0 | 19,250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TAX EFFECTIVE DATE BEFORE TYE | 3,934 |
| ACCD INT PD PRIOR YR EFFECTIVE CURRENT YR | 3,273 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 8,023 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,493 | 1,493 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |