| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,500 | 6,500 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Fidelity Convington | 2019-09 | Purchase | 2020-02 | 29,922 | 29,332 | 0 | 590 | 0 | ||
| SPDR Portfolio Emerging Mkt | 2019-09 | Purchase | 2020-02 | 18,554 | 17,580 | 0 | 974 | 0 | ||
| VAnguard Mid Cap | 2019-09 | Purchased | 2020-02 | 25,272 | 23,441 | 0 | 1,831 | 0 | ||
| American Funds Europacific Grw | 2012-08 | Purchased | 2020-02 | 82,149 | 56,695 | 0 | 25,454 | 0 | ||
| Metropolitan West FDS | 2014-10 | Purchased | 2020-12 | 1,087,206 | 1,066,650 | 0 | 20,556 | 0 | ||
| Vanguard High Yield | 2019-12 | Purchased | 2020-12 | 680,572 | 675,988 | 0 | 4,584 | 0 | ||
| Dodge & Cox | 2011-12 | Purchased | 2020-12 | 727,948 | 483,544 | 0 | 244,404 | 0 | ||
| Invesco TR ETF S&P | 2020-07 | purchased | 2020-07 | 49,054 | 49,798 | 0 | -744 | 0 | ||
| Columbia Funds TR Small Cal | 2013-12 | purchased | 2020-12 | 61,999 | 61,050 | 0 | 949 | 0 | ||
| Invesco TR S&P | 2018-12 | purchased | 2020-07 | 1,940,481 | 1,766,898 | 0 | 173,583 | 0 | ||
| MFS Mid Cap Growth | 2019-02 | purchased | 2020-12 | 172,775 | 133,170 | 0 | 39,605 | 0 | ||
| Vanguard Small Cap | 2012-10 | purchased | 2020-12 | 112,544 | 45,294 | 0 | 67,250 | 0 | ||
| Invesco QQQ TR | 2019-09 | purchase | 2020-02 | 86,611 | 73,283 | 0 | 13,328 | 0 | ||
| Vanguard Dividend | 2019-09 | Purchase | 2020-02 | 81,199 | 76,021 | 0 | 5,178 | 0 | ||
| Virtus Funds | 2019-02 | Purchased | 2020-02 | 101,143 | 83,643 | 0 | 17,500 | 0 | ||
| Fidelity Total Market | 2018-01 | Purchased | 2020-12 | 169,517 | 145,644 | 0 | 23,873 | 0 | ||
| American Funds new world | 2019-09 | Purchased | 2020-12 | 182,117 | 143,323 | 0 | 38,794 | 0 | ||
| Vanguard Total Intl ETF | 2019-09 | Purchased | 2020-12 | 669,672 | 669,458 | 0 | 214 | 0 | ||
| Dodge & Cox Income | 2009-04 | Purchased | 2020-12 | 890,866 | 736,592 | 0 | 154,274 | 0 | ||
| VAnguard Fund Total Return | 2020-07 | purchased | 2020-12 | 33,560 | 29,258 | 0 | 4,302 | 0 | ||
| Dodge & Cox FDS Intl | 2014-12 | purchased | 2020-12 | 610,918 | 748,553 | 0 | -137,635 | 0 | ||
| Lord Abbett High Yield | 2014-01 | purchased | 2020-09 | 40,478 | 44,618 | 0 | -4,140 | 0 | ||
| PIMCO Pac Invt Mgmt | 2012-05 | purchased | 2020-06 | 278,575 | 283,455 | 0 | -4,880 | 0 | ||
| Western Asset | 2018-10 | purchased | 2020-05 | 1,744,958 | 1,686,529 | 0 | 58,429 | 0 | ||
| American Funds New World | 2019-09 | Purchase | 2020-02 | 25,604 | 24,415 | 0 | 1,189 | 0 | ||
| Vanguard High Yield | 2020-12 | Purchase | 2020-12 | 53,008 | 51,574 | 0 | 1,434 | 0 | ||
| Fidelity Investments Money Mkt | 2020-02 | Purchased | 2020-02 | 438,887 | 438,887 | 0 | 0 | 0 | ||
| Fidelity Convington ETF | 2019-09 | Purchased | 2020-12 | 981,755 | 1,107,296 | 0 | -125,541 | 0 | ||
| T Rowe Price Mid Cap Grw | 2019-12 | Purchased | 2020-12 | 847,566 | 570,503 | 0 | 277,063 | 0 | ||
| Vanguard Mid Cap | 2019-09 | Purchased | 2020-12 | 1,076,623 | 892,627 | 0 | 183,996 | 0 | ||
| Vanguard Index | 2020-07 | purchased | 2020-12 | 101,697 | 91,727 | 0 | 9,970 | 0 | ||
| Fidelity Invt TR New Mkt | 2017-01 | purchased | 2020-06 | 54,000 | 58,153 | 0 | -4,153 | 0 | ||
| MFS Series Trust | 2017-07 | purchased | 2020-12 | 68,581 | 62,623 | 0 | 5,958 | 0 | ||
| Vanguard Equity Income | 2017-07 | purchased | 2020-12 | 71,479 | 66,381 | 0 | 5,098 | 0 | ||
| Columbia Funds TR | 2011-12 | purchased | 2020-12 | 33,671 | 23,583 | 0 | 10,088 | 0 | ||
| T Rowe Price Mid-Cap | 2020-12 | Purchase | 2020-12 | 38,740 | 37,610 | 0 | 1,130 | 0 | ||
| Vanguard Total Intl | 2019-09 | Purchase | 2020-02 | 17,212 | 17,568 | 0 | -356 | 0 | ||
| Invesco QQQ | 2019-09 | Purchased | 2020-12 | 422,180 | 267,804 | 0 | 154,376 | 0 | ||
| SPDR Portfolio ETF | 2019-09 | Purchased | 2020-12 | 30,413 | 25,828 | 0 | 4,585 | 0 | ||
| Virtus Funds | 2019-02 | Purchased | 2020-12 | 2,115,520 | 1,265,448 | 0 | 850,072 | 0 | ||
| Fidelity Contra Fund | 2017-07 | purchased | 2020-09 | 382,904 | 294,151 | 0 | 88,753 | 0 | ||
| MFS International Div | 2018-01 | purchased | 2020-12 | 218,699 | 217,772 | 0 | 927 | 0 | ||
| Vanguard Emerging MKT | 2014-01 | purchased | 2020-12 | 176,465 | 160,855 | 0 | 15,610 | 0 | ||
| PIMCO PAC Invt | 2011-12 | purchased | 2020-06 | 374,577 | 369,140 | 0 | 5,437 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo 4922 | 178,789 | 459,305 |
| Wells Fargo 3765 | 7,876,602 | 8,788,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Wells Fargo 4922 | 19,347,812 | 21,209,714 | |
| Wells Fargo 3765 | 14,419,317 | 16,782,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 73,200 | 73,200 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Excise Tax | 20,000 | 7,600 | 7,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 179 | 179 | 0 | 0 |
| Description | Amount |
|---|---|
| Other | 11,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 32,492 | 32,492 | 0 | 0 |
| PEI | 34,717 | 34,717 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 7,873 | 7,873 | 0 | 0 |
| Excise Tax | 12,400 | 0 | 0 | 0 |