| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 1,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GMC LIQUIDATION TRUST | 32 | 32 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHWAY | 34,317 | 34,317 |
| EXXON | 8,244 | 8,244 |
| IBM - INT BUSINESS MACHINES | 12,588 | 12,588 |
| MERCK | 32,720 | 32,720 |
| PEPSICO | 29,660 | 29,660 |
| MICROSOFT | 88,968 | 88,968 |
| CONOCOPHILLIPS | 10,797 | 10,797 |
| INTEL | 9,964 | 9,964 |
| JP MORGAN CHASE | 38,121 | 38,121 |
| YUM BRANDS | 21,712 | 21,712 |
| PHILLIPS 66 | 9,442 | 9,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK | FMV | 77,856 | 77,856 |
| VANGUARD DIV APPRECIATION | FMV | 70,585 | 70,585 |
| DFA INTL SM CAP | FMV | 37,849 | 37,849 |
| VANGUARD ST INV | FMV | 36,563 | 36,563 |
| JP MORGAN STRT INC OP SEL | FMV | 44,968 | 44,968 |
| SPGR S&P DIV ETF | FMV | 9,322 | 9,322 |
| VANGUARD INTL EQTY | FMV | 80,537 | 80,537 |
| PIMCO ALL ASSET ALL AUTHRTY | FMV | 94,812 | 94,812 |
| TWEEDY BROWNE GLBL VAL | FMV | 90,068 | 90,068 |
| KOPERNIK GLBL AA-CAP I | FMV | 123,891 | 123,891 |
| HENNESSY FOCUS 1 | FMV | 62,355 | 62,355 |
| VANGUARD EMRG MKT | FMV | 72,659 | 72,659 |
| VANGUARD REIT | FMV | 44,588 | 44,588 |
| FIRST EAGLE GLOBAL | FMV | 81,574 | 81,574 |
| VANGUARD INT CORP BND | FMV | 58,284 | 58,284 |
| YUM CHINA HLDGS | FMV | 11,418 | 11,418 |
| VANGUARD EXTND MKT IND | FMV | 29,642 | 29,642 |
| TORTOISE MLP & PIPELINE | FMV | 31,846 | 31,846 |
| VANGUARD SH TRM CORP | FMV | 24,975 | 24,975 |
| SCHWAB US REIT | FMV | 34,173 | 34,173 |
| ISHARES CORE TTL USD BND | FMV | 81,870 | 81,870 |
| FMI LARGE CAP INST | FMV | 122,542 | 122,542 |
| TEMPLETON GLBL | FMV |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX PAID | 373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 61 | 61 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENTS | 56,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 3,026 | 3,026 | 0 | 0 |