| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 1,500 | 1,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL - 1104 WOODBURY | 2010-09-01 | 96,527 | 32,761 | SL | 27.500000000000 | 3,510 | 3,510 | 0 | |
| RENTAL - 1307 KINGSRIDGE | 2008-01-01 | 96,979 | 42,318 | SL | 27.500000000000 | 3,527 | 3,527 | 0 | |
| RENTAL - 2009 TRACY | 2009-01-01 | 55,294 | 22,117 | SL | 27.500000000000 | 2,011 | 2,011 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL - 1104 WOODBURY | 96,527 | 36,271 | 60,256 | 96,527 |
| RENTAL - 1307 KINGSRIDGE | 96,979 | 45,845 | 51,134 | 96,979 |
| RENTAL - 2009 TRACY | 55,294 | 24,128 | 31,166 | 55,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAND AND DEVELOPMENT | AT COST | 671,104 | 671,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 405 | 405 | 0 | |
| LANDSCAPING | 2,913 | 2,913 | 0 | |
| CLEANING | 4,400 | 4,400 | 0 | |
| ADVERTISING | 2,000 | 2,000 | 0 | |
| INSPECTIONS | 65 | 65 | 0 | |
| INSURANCE | 709 | 709 | 0 | |
| MANAGEMENT FEES | 836 | 836 | 0 | |
| MISCELLANEOUS | 219 | 219 | 0 | |
| REPAIRS | 6,210 | 6,210 | 0 | |
| UTILITIES | 347 | 347 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID IN CY | 396 | 0 | 0 | 0 |
| IL AG-990 | 15 | 0 | 0 | 0 |
| TAXES | 10,042 | 10,042 | 0 |