| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 30,585 | 29,996 |
| 40168W525 GUGGENHEIM TOTAL RET | 30,963 | 33,934 |
| 404280BA6 HSBC HOLDINGS PLC FG | 50,660 | 53,781 |
| 74256W584 PRINCIPAL MIDCAP FUN | 74,054 | 118,981 |
| 031162BV1 AMGEN INC SENIOR NT | 51,159 | 54,883 |
| 316773CL2 FIFTH THIRD BANCORP | 50,834 | 51,736 |
| 61761JVL0 MORGAN STANLEY MED T | 51,252 | 55,640 |
| 68389XBA2 ORACLE CORP SENIOR N | 49,877 | 50,664 |
| 713448CM8 PEPSICO INC SENIOR B | 50,617 | 54,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCM2 AT&T INC SENIOR NT D | 50,344 | 51,747 |
| 00770G847 JOHCM INTERNATIONAL | 103,901 | 149,011 |
| 09260B747 BLACKROCK FLOATING R | 218,479 | 212,887 |
| 38142V845 GOLDMAN SACHS INTL E | 96,837 | 92,978 |
| 412295107 HARDING LOEVNER INTL | 136,761 | 172,843 |
| 464287200 ISHARES CORE S&P 500 | 417,531 | 551,448 |
| 641224415 NEUBERGER BERMAN EME | 85,062 | 98,561 |
| 779917103 TROWE PRICE QM U.S. | 42,366 | 76,266 |
| 78468R200 SPDR BLOOMBERG BARCL | 287,653 | 287,026 |
| 83369FTS6 SOCIETE GENERALE S&P | 150,000 | 181,470 |
| 093001220 WILLIAM BLAIR EMER M | 63,138 | 97,554 |
| 13645RAS3 CANADIAN PACIFIC RAI | 48,299 | 54,130 |
| 24422ERM3 JOHN DEERE CAPITAL C | 49,530 | 51,489 |
| 38141GGQ1 GOLDMAN SACHS GROUP | 51,074 | 51,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 385,358 | 411,421 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 274,848 | 350,489 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 46,371 | 42,219 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| RETURN OF A PY GRANT PAID | 5,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,051 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,492 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 604 | 604 | 0 |