| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $INVES | 15,022 | 17,957 |
| 464288513 ISHARES IBOXX $ HIGH | 21,334 | 22,523 |
| 61747WAF6 MORGAN STANLEY SENIO | 50,590 | 50,149 |
| 931142DD2 WAL-MART STORES INC | 50,380 | 50,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 009158106 AIR PRODUCTS & CHEMI | 7,858 | 40,983 |
| 06051GFB0 BANK OF AMERICA CORP | 50,475 | 55,417 |
| 002824100 ABBOTT LABS COM | 7,448 | 32,847 |
| 00287Y109 ABBVIE INC COM | 8,077 | 32,145 |
| 02079K305 ALPHABET INC COM CL | 13,923 | 70,106 |
| 037833100 APPLE INC COM | 10,301 | 265,380 |
| 09260B382 BLACKROCK STRATEGIC | 15,168 | 16,167 |
| 166764100 CHEVRON CORP COM | 4,016 | 16,890 |
| 194162103 COLGATE PALMOLIVE CO | 14,415 | 34,204 |
| 291011104 EMERSON ELEC CO COM | 4,658 | 24,111 |
| 464287507 ISHARES CORE S&P MID | 51,937 | 176,969 |
| 46625H100 JP MORGAN CHASE & CO | 15,856 | 50,828 |
| 57636Q104 MASTERCARD INC COM C | 30,708 | 71,388 |
| 58933Y105 MERCK & CO INC COM | 32,224 | 65,440 |
| 641069406 NESTLE S A SPONS ADR | 30,036 | 47,120 |
| 65339F101 NEXTERA ENERGY INC C | 31,686 | 123,440 |
| 883556102 THERMO FISHER SCIENT | 30,538 | 81,512 |
| 891160509 TORONTO DOMINION BAN | 25,039 | 39,494 |
| 110122157 BRISTOL-MYERS SQUIBB | 1,190 | 345 |
| 38141GWC4 GOLDMAN SACHS GROUP | 48,923 | 50,406 |
| 92343VBR4 VERIZON COMMUNICATIO | 53,065 | 56,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC COM | AT COST | 30,446 | 28,760 |
| 02079K107 ALPHABET INC COM CL | AT COST | 13,840 | 70,075 |
| 023135106 AMAZON COM INC COM | AT COST | 6,737 | 260,554 |
| 030420103 AMERICAN WATER WORKS | AT COST | 13,970 | 76,735 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 29,983 | 34,781 |
| 09247X101 BLACKROCK INC COM CL | AT COST | 20,771 | 36,077 |
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 28,205 | 31,015 |
| 20030N101 COMCAST CORP COM CL | AT COST | 13,344 | 26,200 |
| 254687106 WALT DISNEY CO COM | AT COST | 26,414 | 81,531 |
| 437076102 HOME DEPOT INC COM | AT COST | 27,737 | 39,843 |
| 458140100 INTEL CORP COM | AT COST | 24,276 | 34,874 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,477 | 88,227 |
| 464288687 ISHARES PREFERRED & | AT COST | 24,270 | 24,415 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,210 | 81,723 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 27,496 | 38,520 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 19,422 | 22,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 575 | 0 | 575 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 409 | 409 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,229 | 0 | 0 |