| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,865 | 1,399 | 466 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL BANK OF CANADA 2.50% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| URSA FARMERS COOPERATIVE | 5,175 | 5,175 |
| PRAIRIELAND FS INC | 864 | 864 |
| VANGUARD EQUITY INCOME FUND | 301,078 | 301,078 |
| VANGUARD WELLESLEY INCOME FUND | 270,621 | 270,621 |
| INCOME FUND OF AMERICA | 126,405 | 126,405 |
| VANGUARD DIVIDEND GROWTH FUND | 355,766 | 355,766 |
| SPDR BARCLAYS CAP HIGH YIELD BOND | 111,337 | 111,337 |
| VANGUARD HIGH DIVIDEND YIELD | 219,759 | 219,759 |
| LORD ABBETT ULTRA SHORT BOND FD | 100,000 | 100,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEVERLY IL FARM | 770,500 | 770,500 | 770,500 | |
| CRAWFORD MO FARM | 48,000 | 48,000 | 48,000 | |
| HUGHES OK LAND | 179,900 | 179,900 | 179,900 | |
| HUGHES OK MINERAL INTEREST | 400,000 | 400,000 | 400,000 | |
| URSA IL FARM | 1,530,081 | 1,530,081 | 1,530,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 13,065 | 9,799 | 3,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM EXPENSES | 70,538 | 70,538 | ||
| CHARITABLE FILING FEE | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 58,976 | 58,976 | |
| ROYALTIES | 20,601 | 20,601 | |
| OKLAHOMA TAX REFUND | 3,668 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE | 37,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 187 |