| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390882 P I M C O FOREIGN BO | 48,562 | 50,724 |
| 46647MXJ7 JPM 24M EFA 1.5X LBR | ||
| 74440B884 PGIM TOTAL RETURN BO | 152,839 | 156,318 |
| 258620103 DOUBLELINE TOTAL RET | 153,208 | 152,143 |
| 95001BAW4 WFC 24M SPX 1.5X LBR | ||
| 78013XP28 RBC 24M EFA 1.5X LBR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 06367WUU5 BMO 24M EEM MTN | 40,000 | 40,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 64,280 | 76,327 |
| 922908728 VANGUARD TOTAL STOCK | 8,783 | 24,682 |
| 670678507 NUVEEN REAL ESTATE S | 9,873 | 8,107 |
| 06828M876 BARON EMERGING MARKE | 6,119 | 11,943 |
| 412295107 HARDING LOEVNER INTL | ||
| 74254V273 PRINCIPAL GL R E SEC | 18,113 | 19,185 |
| 369604103 GENERAL ELECTRIC CO | ||
| 779556109 ROWE T PRICE MID-CAP | 41,787 | 50,449 |
| 77954Q106 T ROWE PRICE BLUE CH | 70,617 | 98,635 |
| 025083874 AMERICAN CENT ULTRA | 69,552 | 102,040 |
| 931142103 WAL MART STORES INC | 10,499 | 18,307 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 260557103 DOW INC | ||
| 00170K372 AMG TRILOGY EMERGING | 8,325 | 11,279 |
| 929740108 WABTEC CORP | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 921910501 VANGUARD INTL GRWTH | 44,773 | 74,344 |
| 56585A102 MARATHON PETROLEUM C | 10,367 | 7,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670690510 NUVEEN GLOBAL INFRAS | AT COST | 24,164 | 28,187 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 20,538 | 24,907 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 57,812 | 66,827 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 19,874 | 23,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,259 | 968 | 968 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 3 |
| ROC ADJ OF CY SALES | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 21 | 0 | 0 |