| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724FAC5 ADOBE SYS INC 01/26/ | 21,144 | 22,021 |
| 075887BV0 BECTON DICKINSON & C | 14,528 | 16,306 |
| 161175BQ6 CHARTER COMMUNICATIO | 16,110 | 16,638 |
| 21036PAK4 CONSTELLATION BRANDS | 14,955 | 15,162 |
| 256677AC9 DOLLAR GEN CORP NEW | 15,172 | 15,871 |
| 501044CQ2 KROGER CO 04/16/12 3 | 14,980 | 15,469 |
| 637071AJ0 NATIONAL OILWELL VAR | 4,854 | 5,122 |
| 655844BJ6 NORFOLK SOUTHERN COR | 15,560 | 15,400 |
| 832696AB4 SMUCKER J M CO 10/18 | 16,053 | 15,368 |
| 931142DD2 WAL MART STORES INC | 15,883 | 15,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 8,827 | 43,796 |
| 02079K107 ALPHABET INC CAP STK | 5,923 | 52,556 |
| 023135106 AMAZON COM INC COM | 32,020 | 48,854 |
| 031162100 AMGEN INC | 9,260 | 36,787 |
| 032654105 ANALOG DEVICES INC | 22,808 | 44,319 |
| 037833100 APPLE COMPUTER INC | 8,963 | 74,306 |
| 071813109 BAXTER INTL INC | 25,046 | 50,952 |
| 084670702 BERKSHIRE HATHAWAY I | 12,225 | 39,418 |
| 099502106 BOOZ ALLEN HAMILTON | 26,079 | 27,462 |
| 110122108 BRISTOL MYERS SQUIBB | 34,329 | 34,117 |
| 12514G108 CDW CORP | 20,115 | 23,722 |
| 20030N101 COMCAST CORP CL A | 26,128 | 31,440 |
| 22160K105 COSTCO WHOLESALE COR | 24,062 | 30,142 |
| 244199105 DEERE & CO | 23,628 | 53,810 |
| 25243Q205 DIAGEO PLC ADR SPONS | 9,417 | 25,410 |
| 254687106 DISNEY, WALTER CO | 4,670 | 36,236 |
| 26441C204 DUKE ENERGY CORP | 26,209 | 32,046 |
| 29250N105 ENBRIDGE INC SEDOL 2 | 32,037 | 30,391 |
| 30303M102 FACEBOOK INC | 21,617 | 32,779 |
| 31428X106 FEDEX CORPORATION | 10,234 | 41,539 |
| 31620M106 FIDELITY NATL INFORM | 23,445 | 42,014 |
| 316773605 FIFTH THIRD BANK PRE | 11,435 | 11,648 |
| 369550108 GENERAL DYNAMICS COR | 24,401 | 17,858 |
| 458140100 INTEL CORP | 962 | 33,878 |
| 46625H100 J P MORGAN CHASE & C | 32,991 | 38,121 |
| 478160104 JOHNSON & JOHNSON | 10,535 | 11,804 |
| 50540R409 LABORATORY CORP AMER | 26,199 | 30,533 |
| 548661107 LOWES CO | 23,258 | 43,338 |
| 57636Q104 MASTERCARD INC | 2,511 | 53,541 |
| 579780206 MCCORMICK & CO INC | 3,736 | 22,944 |
| 594918104 MICROSOFT CORP | 26,197 | 55,605 |
| 65339F101 NEXTERA ENERGY INC | 28,657 | 40,118 |
| 654106103 NIKE INC CL B | 11,447 | 31,831 |
| 693475857 PNC FINL SVCS GROUP | 10,238 | 9,373 |
| 713448108 PEPSICO INC | 5,625 | 51,905 |
| 74144T108 PRICE T ROWE GROUP I | 26,187 | 34,820 |
| 79466L302 SALESFORCE.COM INC | 18,666 | 28,929 |
| 872540109 TJX COMPANIES INC | 11,917 | 40,974 |
| 883556102 THERMO ELECTRON CORP | 19,100 | 32,605 |
| 91324P102 UNITEDHEALTH GROUP I | 15,418 | 24,548 |
| 92343V104 VERIZON COMMUNICATIO | 18,961 | 35,250 |
| 94106L109 WASTE MANAGEMENT INC | 25,073 | 35,379 |
| G1151C101 ACCENTURE PLC CLASS | 22,768 | 52,242 |
| G5494J103 LINDE PLC COM(QDI) | 33,596 | 52,702 |
| H1467J104 CHUBB LIMITED ISIN# | 14,203 | 18,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03027X100 AMERICAN TOWER CORPO | AT COST | 19,881 | 35,914 |
| 19247X100 COHEN & STEERS REIT | AT COST | 9,838 | 11,415 |
| 298706409 AMERICAN EURO PAC GR | AT COST | 17,960 | 43,630 |
| 412295305 HARDING LOEVNER EMER | AT COST | 22,593 | 32,815 |
| 464288646 ISHARES BARCLAYS 1-3 | AT COST | 10,466 | 10,482 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 22,406 | 34,958 |
| 74460W735 PUBLIC STORAGE DEP S | AT COST | 13,030 | 13,025 |
| 779562206 T. ROWE PRICE NEW HO | AT COST | 16,203 | 47,237 |
| 861729101 STONE RIDGE TR II RN | AT COST | 27,000 | 22,589 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 22,657 | 22,980 |
| 92828N593 VIRTUS KAR SMALL-CAP | AT COST | 33,385 | 55,254 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 28 | 28 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,443 | 7,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | 0 | |
| EXCISE TAX ESTIMATE | 2,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |