| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 23,922 | 110,026 |
| AMAZON.COM | 21,503 | 104,222 |
| DOMINION | 22,305 | 37,600 |
| MICROSOFT | 39,899 | 137,233 |
| DUKE ENERGY CORP NEW | 36,640 | 40,561 |
| GLAXOSMITHKLINE PLC SPONSORED | 28,040 | 24,582 |
| MCDONALDS CORP | 27,770 | 33,045 |
| MERCK & CO INC | 28,157 | 30,102 |
| PEPSICO | 28,489 | 31,440 |
| PROCTER & GAMBLE | 28,728 | 34,507 |
| VERIZON | 28,477 | 29,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON S/C VALUE | |||
| DODGE & COX INCOME FUND | AT COST | 440,711 | 485,478 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 441,935 | 472,120 |
| LOOMIS SAYLES BOND FUND | AT COST | 70,281 | 74,681 |
| INVESCO OPPENHEIMER DEVELOP MR | |||
| PIMCO CREDIT OPPORTUNITIES BON | |||
| VANGUARD EXT MKT INDX | AT COST | 79,420 | 159,876 |
| VANGUARD S/T INVEST GR | AT COST | 292,076 | 306,207 |
| VANGUARD TOT BD MKT IDX | AT COST | 252,953 | 277,293 |
| BLACKROCK INF PROT BD INS | |||
| FIDELITY INTL INDX-INST PRM | AT COST | 105,110 | 132,799 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 280,666 | 312,967 |
| VANGUARD 500 INDEX FUND-ADM | AT COST | 376,315 | 572,668 |
| BLACKROCK STRATEGIC GL BD | |||
| LEGG MASON CLRBRDG S/C GR | AT COST | 43,642 | 58,980 |
| WESTERN ASSET CORE BOND | AT COST | 187,190 | 194,724 |
| BLACKROCK CORE BOND PORT | AT COST | 115,628 | 115,645 |
| VANGUARD INTM TERM TREAS | AT COST | 197,191 | 195,584 |
| Description | Amount |
|---|---|
| INCOME PD IN 2021 TAXED IN 2020 | 12,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| INCOME PD IN 2020 TAXED IN 2019 | 3,273 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 6,380 |
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX | 664 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 176 | 176 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |