| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE 4.4 7/22/2020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BCE INC | ||
| COCA COLA | ||
| DOMINION | 58,146 | 60,536 |
| MCDONALDS CORP | 51,620 | 87,978 |
| MICROSOFT | 63,069 | 124,555 |
| PHILLIPS 66 | ||
| UNITED TECHNOLOGIES | ||
| VISA INC CLASS A SHARES | 73,946 | 80,930 |
| WAL-MART INC | ||
| PROCTER & GAMBLE | ||
| VERIZON | 80,141 | 89,887 |
| BRISTOL MYERS SQUIBB | 73,114 | 90,564 |
| COLGATE PALMOLIVE | 71,261 | 88,930 |
| GENERAL DYNAMICS CORP | ||
| GLAXOSMITHKLINE PLC SPONSORED | ||
| JOHNSON CONTROLS INTERNATIONAL | 51,380 | 58,424 |
| ROYAL BANK OF CANADA | 76,878 | 79,188 |
| STARBUCKS CORP | 76,221 | 131,585 |
| TEXAS INSTRUMENTS | ||
| THE TRAVELERS COMPANIES INC | ||
| 3M | 68,126 | 79,529 |
| AMAZON.COM | 63,892 | 65,139 |
| APPLIED MATERIALS INC | 73,699 | 101,834 |
| CISCO | 77,495 | 77,194 |
| COMCAST CORP CL A | 81,582 | 112,922 |
| CONSTELLATION BRANDS INC A | 83,687 | 101,858 |
| DUKE ENERGY CORP NEW | 26,838 | 29,757 |
| GOLDMAN SACHS GROUP INC | 85,321 | 105,484 |
| HONEYWELL INTERNATIONAL INC | 81,677 | 124,430 |
| MEDTRONIC PLC | 113,110 | 129,440 |
| MORGAN STANLEY | 54,086 | 96,285 |
| NOVO NORDISK A/S SPONS ADR | 60,071 | 59,023 |
| PEPSICO | 70,893 | 80,824 |
| ROCKWELL AUTOMATION INC | 73,749 | 86,529 |
| SALESFORCE.COM INC | 59,817 | 52,295 |
| SERVICENOW INC | 58,928 | 63,299 |
| TRUST FINANCIAL CORP | 78,794 | 106,644 |
| UNION PACIFIC | 80,462 | 92,658 |
| UNITEDHEALTH GROUP INC | 53,800 | 66,629 |
| US BANCORP | 74,923 | 89,686 |
| WALT DISNEY COMPANY | 53,792 | 92,402 |
| ZIMMER BIOMET HOLDINGS INC | 119,219 | 129,436 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECTOR SPDR HEALTH CARE SELECT | |||
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 60,073 | 65,116 |
| SECTOR SPDR FINANCIAL SELECT | |||
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 80,378 | 131,320 |
| SECTOR SPDR REAL ESTATE SELECT | AT COST | 150,190 | 161,961 |
| VANGUARD INTM TERM TREAS | AT COST | 296,485 | 299,956 |
| LEGG MASON CLRBRDG S/C GR | AT COST | 190,110 | 215,932 |
| VANGUARD EXT MKT INDX | AT COST | 105,914 | 185,503 |
| ISHARES MSCI EAFE INDEX FUND | |||
| VANGUARD TOT BD MKT IDX | AT COST | 787,917 | 847,088 |
| BLACKROCK CORE BOND PORT | AT COST | 435,392 | 437,691 |
| FIDELITY INTL INDX INST PRM | AT COST | 252,501 | 274,195 |
| VANGUARD 500 INDEX FUND | |||
| WESTERN ASSET CORE BOND | AT COST | 350,453 | 365,405 |
| SECTOR SPDR ENERGY SELECT | AT COST | 82,272 | 104,225 |
| SECTOR SPDR MATERIALS SELECT | AT COST | 81,273 | 115,824 |
| SPDR S&P SEMICONDUCTOR | AT COST | 59,392 | 75,143 |
| VANGUARD S/T INVEST GR | AT COST | 60,044 | 60,263 |
| Description | Amount |
|---|---|
| INCOME PD IN 2021 TAXED IN 2020 | 2,923 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 71,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| INCOME PD IN 2020 TAXED IN 2019 | 3,744 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,395 | 1,024 | 0 | |
| ESTIMATED EXCISE TAX | 2,217 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 363 | 363 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |