| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 20,303 | 21,762 |
| 31420B300 FEDERATED INST HI YL | 6,728 | 6,701 |
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 464288612 ISHARES BARCLAYS INT | 24,829 | 26,116 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 808524870 SCHWAB U.S. TIPS ETF | 5,486 | 6,270 |
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 8,788 | 8,981 |
| 741479109 PRICE T ROWE GROWTH | 17,102 | 27,173 |
| 779556109 ROWE T PRICE MID-CAP | 4,600 | 6,337 |
| 779572106 T ROWE PRICE SMALL C | 6,073 | 8,292 |
| 412295107 HARDING LOEVNER INTL | 8,610 | 12,793 |
| 922908710 VANGUARD 500 INDEX A | 16,300 | 25,187 |
| 464287499 ISHARES RUSSELL MIDC | 3,716 | 5,347 |
| 921910501 VANGUARD INTL GRWTH | 6,309 | 13,553 |
| 46434G103 ISHARES CORE MSCI EM | 8,071 | 10,547 |
| 921921300 VANGUARD EQUITY INCO | 15,203 | 17,012 |
| 46432F842 ISHARES CORE MSCI EA | 9,536 | 10,156 |
| 46429B697 ISHARES MSCI USA MIN | 9,816 | 11,947 |
| 64128R608 NEUBERGER BERMAN LON | 6,031 | 6,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,755 | 10,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 93 | 56 | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 127 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |