| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A207 VANGUARD CONSUMER ST | AT COST | 43,778 | 54,611 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 43,515 | 66,296 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 9,047 | 13,185 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 21,621 | 32,267 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 74,510 | 106,821 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 13,505 | 10,953 |
| 464287176 ISHARES TIPS BOND ET | |||
| 464288513 ISHARES IBOXX$ HIGH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 225,524 | 280,644 |
| 78464A789 SPDR S&P INSURANCE E | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 64,760 | 85,669 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 25,237 | 40,536 |
| 464288588 ISHARES MBS ETF | AT COST | 82,783 | 86,232 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,332 | 119,489 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 73,112 | 90,865 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 464287242 ISHARES IBOXX INVEST | AT COST | 30,442 | 37,019 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 4,393 | 5,082 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 54,398 | 87,947 |
| 81369Y886 UTILITIES SELECT SEC | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 92204A702 VANGUARD INFORMATION | AT COST | 96,674 | 171,942 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 26,671 | 27,639 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 61,228 | 68,192 |
| 74347B169 PROSHARES ONLINE RET | AT COST | 9,482 | 10,240 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 5,273 | 5,162 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 7,524 | 7,507 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 70,928 | 88,969 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 29,062 | 43,524 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 9,617 | 9,610 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,424 | 11,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,620 | 14,620 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 598 | 598 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 450 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |