| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COSTCO WHOLESALE CORP NEW | AT COST | 4,626 | 37,678 |
| PEPSICO INC | AT COST | 17,295 | 44,490 |
| JP MORGAN CHASE & CO | AT COST | 8,574 | 41,298 |
| UNION PAC CORP | AT COST | 15,477 | 62,466 |
| AUTOMATIC DATA PROCESSING INC | AT COST | 6,243 | 30,835 |
| AIR PRODUCTS & CHEMICALS INC | AT COST | 6,225 | 34,153 |
| DISNEY WALT CO NEW | AT COST | 3,678 | 27,177 |
| HARDING LOEVNER EMG MKTS | AT COST | 35,000 | 49,387 |
| HRDNG LVNR INTL EQTY-INST | AT COST | 15,000 | 15,401 |
| INVESCO S&P 500 EQUAL WEIGHT E | AT COST | 50,655 | 63,770 |
| JPMORGAN EMERG MRKT EQ-I | AT COST | 10,000 | 10,487 |
| SPDR S&P DIVIDEND ETF | AT COST | 31,902 | 63,558 |
| SPDR S&P MIDCAP 400 ETF TRUST | AT COST | 36,543 | 98,681 |
| SPDR S&P 500 ETF TRUST | AT COST | 23,990 | 74,776 |
| VANGUARD FTSE EUROPE ETF | AT COST | 49,306 | 53,011 |
| VANGUARD HEALTH CARE ETF | AT COST | 12,911 | 49,221 |
| VANGUARD REAL ESTATE ETF | AT COST | 33,742 | 33,972 |
| VANGUARD SMALL CAP GROWTH ETF | AT COST | 12,138 | 80,298 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 14,191 | 51,907 |
| JPMORGAN STRATEGIC INCOME | AT COST | 25,000 | 24,763 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 129,707 | 140,204 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 126,189 | 128,495 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 35,107 | 36,454 |
| NEXTERA ENERGY CAPITAL 5.250% | AT COST | 25,499 | 26,300 |
| PUBLIC STORAGE 5.125% | AT COST | 25,076 | 25,780 |
| MCDONALDS CORP |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 165 | 165 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |