| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,410 | 705 | 705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 3/25 | 41,317 | 43,881 |
| BERKSHIRE HATHAWAY BOND | 16,423 | 15,320 |
| DAYTON HUDSON BOND | 34,803 | 34,770 |
| GOLDMAN SACHS GR 8/24 BOND | 16,636 | 17,180 |
| INTEL 5/26 | 41,362 | 43,637 |
| JOHNSON & JOHNSON BD 3/36 | 40,351 | 49,341 |
| MICROSOFT 2/35 | 41,390 | 49,220 |
| NORTHERN STATES POWER | 47,559 | 46,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANSIX | 121 | 160 |
| ALLIANT ENERGY | 20,352 | 35,040 |
| AMGEN | 21,031 | 31,039 |
| APPLE | 20,512 | 92,883 |
| AT&T | 20,344 | 17,256 |
| AUTOMATED DATA PROCESSING | 20,583 | 41,407 |
| CONOCO PHILLIPS | 20,535 | 15,196 |
| CONSOLIDATED EDISON | 20,330 | 22,404 |
| COSTCO | 20,737 | 48,981 |
| DISNEY | 20,663 | 32,612 |
| DUPONT | 6,891 | 9,671 |
| EXXON MOBILE | 20,396 | 10,305 |
| GARRETT MOTION INC | 228 | 89 |
| HOME DEPOT | 21,038 | 45,155 |
| HONEYWELL | 20,006 | 42,540 |
| INTEL | 20,484 | 30,888 |
| JOHNSON & JOHNSON | 20,736 | 33,050 |
| MEDTRONIC | 20,444 | 32,214 |
| MINNESOTA MINING & MANUF | 20,421 | 23,597 |
| NEXTERA ENERGY | 21,084 | 61,720 |
| PEPISCO | 20,292 | 29,660 |
| PINNACLE WEST | 20,622 | 24,785 |
| PROCTOR & GAMBLE | 20,322 | 37,568 |
| RESIDEO TECHNOLOGIES | 604 | 702 |
| SYSCO | 20,770 | 37,130 |
| TARGET | 20,398 | 45,898 |
| TRAVELERS | 20,372 | 25,267 |
| UNITED HEALTH CARE | 20,779 | 59,616 |
| UNITED PARCEL SERVICE | 21,059 | 33,680 |
| US BANKCORP | 20,529 | 22,130 |
| VERIZON | 20,212 | 26,438 |
| WELLS FARGO | 20,532 | 11,468 |
| CHEVRON CORP | 20,328 | 14,357 |
| CHUBB LTD | 20,707 | 20,779 |
| CISCO SYSTEMS INC | 21,011 | 19,242 |
| CORTEVA INC | 6,891 | 5,266 |
| DOW INC | 6,891 | 7,548 |
| MICROSOFT CORP | 20,656 | 35,587 |
| NIKE INC CLASS B | 21,103 | 32,538 |
| ORACLE CORPORATION | 20,409 | 23,288 |
| VISA INC CLASS A | 20,443 | 27,341 |
| WALMART INC | 20,623 | 28,830 |
| CVS HEALTH CORPORATION | 20,544 | 19,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GE CAPITAL BK 02/22 | AT COST | 20,107 | 20,616 |
| GE CAPITAL RETAIL BK 10/23 | AT COST | 51,024 | 53,939 |
| GOLDMAN SACHS BK 01/22 | AT COST | 35,602 | 36,060 |
| GOLDMAN SACHS BK 05/22 | AT COST | 50,401 | 51,884 |
| CELTIC BANK 8/24 | AT COST | 49,143 | 50,098 |
| DISCOVER BANK 8/21 | AT COST | 14,860 | 15,178 |
| DISCOVER BANK 10/25 | AT COST | 52,350 | 56,979 |
| GOLDMAN SACHS BK 1/21 | AT COST | 19,958 | 20,007 |
| WELLS FARGO BK NA 5/24 | AT COST | 50,000 | 54,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 526 | 0 | 0 |