| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 25,595 | 26,382 |
| 74440B884 PGIM TOTAL RETURN BO | 19,854 | 20,243 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 14,500 | 14,886 |
| 464287226 ISHARES CORE TOTAL U | 40,551 | 42,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 1,513 | 2,104 |
| N59465109 MYLAN NV | ||
| 03027X100 AMERICAN TOWER CORP | 3,610 | 4,265 |
| 30303M102 FACEBOOK INC A | 3,085 | 4,917 |
| 247361702 DELTA AIR LINES INC | ||
| H1467J104 CHUBB LTD | 2,726 | 3,078 |
| 02079K305 ALPHABET INC CL A | 3,802 | 5,258 |
| 808513105 SCHWAB CHARLES CORP | 5,512 | 5,675 |
| 060505104 BANK OF AMERICA CORP | 6,166 | 6,789 |
| 22160K105 COSTCO WHSL CORP | 2,304 | 3,768 |
| 608190104 MOHAWK INDS INC CO | ||
| 848637104 SPLUNK INC | ||
| 023135106 AMAZON.COM INC | 5,988 | 9,771 |
| 931142103 WAL MART STORES INC | 3,162 | 4,757 |
| 440452100 HORMEL FOODS CORP | ||
| 012653101 ALBEMARLE CORP | 1,728 | 3,245 |
| 15135B101 CENTENE CORP COM | 3,918 | 3,902 |
| 893641100 TRANSDIGM GROUP INC | 3,167 | 4,332 |
| 594918104 MICROSOFT CORP | 5,976 | 11,788 |
| 464288877 ISHARES MSCI EAFE VA | 21,228 | 21,806 |
| 808524847 SCHWAB US REIT ETF | 24,986 | 22,061 |
| 902252105 TYLER TECHNOLOGIES I | 902 | 2,183 |
| 024524217 AMERICAN BEACON STEP | 15,825 | 22,610 |
| G6095L109 APTIV PLC | 976 | 2,085 |
| 172967424 CITIGROUP INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 33829M101 FIVE BELOW | ||
| 70450Y103 PAYPAL HOLDINGS INC | 3,779 | 7,963 |
| 28176E108 EDWARDS LIFESCIENCES | 653 | 821 |
| 78409V104 S P GLOBAL INC | 669 | 1,315 |
| 56585A102 MARATHON PETROLEUM C | 6,089 | 4,467 |
| 097023105 BOEING CO | ||
| 127097103 CABOT OIL GAS CORP C | 1,587 | 1,481 |
| N53745100 LYONDELLBASELL INDUS | ||
| 89400J107 TRANSUNION | 2,676 | 3,175 |
| 464287473 ISHARES RUSSELL MIDC | 19,649 | 21,428 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 57636Q104 MASTERCARD INC | 552 | 1,071 |
| 46434G103 ISHARES CORE MSCI EM | 30,466 | 37,844 |
| 46432F842 ISHARES CORE MSCI EA | 28,128 | 32,058 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 81762P102 SERVICENOW INC | 350 | 1,101 |
| 46625H100 J P MORGAN CHASE CO | 5,527 | 7,116 |
| 524686524 CLEARBRIDGE INTERNAT | 16,572 | 22,711 |
| 464287499 ISHARES RUSSELL MIDC | 45,349 | 53,606 |
| 76680R206 RINGCENTRAL INC | 963 | 4,548 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 037833100 APPLE INC | 2,648 | 8,492 |
| 595112103 MICRON TECHNOLOGY IN | 3,882 | 4,962 |
| 285512109 ELECTRONIC ARTS INC | 1,119 | 1,723 |
| 92556V106 VIATRIS INC | 7,635 | 4,816 |
| 217204106 COPART INC COM | 3,234 | 3,690 |
| 278865100 ECOLAB INC | 3,424 | 3,894 |
| 88339J105 TRADE DESK INC THE C | 569 | 1,602 |
| 776696106 ROPER INDS INC | 1,705 | 1,724 |
| G5960L103 MEDTRONIC PLC | 2,537 | 2,811 |
| 79466L302 SALESFORCE COM INC | 3,124 | 2,670 |
| 461202103 INTUIT INC | 1,396 | 1,519 |
| 375558103 GILEAD SCIENCES INC | 3,010 | 2,738 |
| 87612E106 TARGET CORP | 4,024 | 4,413 |
| 57667L107 MATCH GROUP INC NEW | 5,482 | 7,257 |
| 87918A105 TELADOC INC | 2,921 | 2,599 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,505 | 27,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 295 | 148 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 295 | 148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 210 | 245 | 245 |
| Description | Amount |
|---|---|
| ROUNDING | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 826 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 3,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 178 | 178 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |