| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 9,288 | 9,574 |
| 057071854 BAIRD AGGREGATE BOND | 15,710 | 17,490 |
| 31420B300 FEDERATED INST HI YL | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 024932154 AMERICAN CENTURY HIG | 5,342 | 5,438 |
| 464287226 ISHARES CORE TOTAL U | 10,485 | 11,110 |
| 74440B884 PGIM TOTAL RETURN BO | 4,228 | 4,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 47803U640 JOHN HANCOCK FDS III | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 06828M876 BARON EMERGING MARKE | 2,938 | 4,541 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 922908645 VANGUARD MID-CAP IND | 2,871 | 4,677 |
| 922908710 VANGUARD 500 INDEX A | 8,457 | 15,249 |
| 922908686 VANGUARD SMALL CAP I | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 024524217 AMERICAN BEACON STEP | 3,171 | 4,482 |
| 464287200 ISHARES S P 500 E T | 8,213 | 9,760 |
| 464287226ISHARES CORE U.S. AG | ||
| 464287499 ISHARES RUSSELL MIDC | 1,541 | 1,851 |
| 74440B884PGIM TOTAL RETURN BO | ||
| 808524847 SCHWAB US REIT ETF | 3,604 | 3,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,681 | 3,725 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,566 | 9,673 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,086 | 2,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 77 | 77 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| PY MUTUAL FUND TIMING ADJ | 201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |