| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,850 | 463 | 1,388 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 COCA COLA 2.875% 10/27 | 25,759 | 27,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 348 SHS AT&T INC | 11,605 | 10,008 |
| 95 SHS HCA HEALTHCARE INC | ||
| 288 SHS INTEL CORP | 11,768 | 14,348 |
| 180 SHS APPLE COMPUTER INC | 1,592 | 23,884 |
| 66 SHS PROCTER & GAMBLE CO | ||
| 75 SHS RAYTHEON COMPANY NEW | ||
| 102 SHS EATON CORP PLC | ||
| 335 SHS CHARLES SCHWAB CORP | 13,751 | 17,768 |
| 196 SHS US BANCORP DEL NEW | ||
| 288 SHS CISCO SYS INC | 8,105 | 12,888 |
| 143 SHS COGNIZANT TECH SOLUTIO | 7,975 | 11,719 |
| 96 SHS V F CORP | ||
| 22 SHS AIR PRODUCTS & CHEMICA | 3,545 | 6,011 |
| 285 SHS EXXON MOBIL CORP | 13,384 | 11,748 |
| 316 SHS GLAXOSMITHKLINE PLC | 12,515 | 11,629 |
| 55 SHS HONEYWELL INTERN'L INC | 5,913 | 11,699 |
| 483 SHS HOST HOTELS & RESORTS | ||
| 91 SHS MICROSOFT CORPORATION | 5,601 | 20,240 |
| 172 SHS NEXTERA ENERGY INC | 4,184 | 13,270 |
| 125 SHS NUCOR CORP | 5,350 | 6,649 |
| 60 SHS PEPSICO INC | 5,892 | 8,898 |
| 200 SHS AQUA AMERICA INC | ||
| 163 SHS CVS HEALTH CORP | 9,717 | 11,133 |
| 78 SHS VISA INC | 7,478 | 17,061 |
| 131 SHS INGERSOLL-RAND | ||
| 150 SHS D R HORTON INC | 6,556 | 10,338 |
| 112 SHS EDISON INTL | ||
| 16 SHS ALPHABET INC CL A | 14,980 | 28,042 |
| 32 SHS HOME DEPOT INC | 5,988 | 8,500 |
| 209 SHS CONOCOPHILLIPS | ||
| 511 SHS KINDER MORGAN INC CL P | 8,227 | 6,985 |
| 219 SHS KRAFT HEINZ CO | ||
| 619 SHS HP INC | 10,297 | 15,221 |
| 92 SHS JOHNSON & JOHNSON | 9,981 | 14,479 |
| 80 SHS LILLY ELI CO | ||
| 288 SHS METLIFE INC | 12,072 | 13,522 |
| 130 SHS WALMART STORES | 9,646 | 18,740 |
| 198 SHS TJX COMPANIES | 7,642 | 13,521 |
| 199 SHS TWITTER | ||
| 302 SHS JOHNSON CTLS INTL PLC | 12,741 | 14,070 |
| 24 SHS ADOBE SYSTEMS INC | 5,626 | 12,003 |
| 20 SHS BLACKROCK INC | 9,213 | 14,431 |
| 83 SHS ENTERGY CORP NEW | 7,432 | 8,287 |
| 22 SHS ILLUMINA INC | 6,474 | 8,140 |
| 91 SHS MID-AMERICA APARTMENT | 10,176 | 11,529 |
| 84 SHS NASDAQ | ||
| 107 SHS OMNICOM GROUP INC | ||
| 482 SHS PFIZER INC | 17,733 | 17,742 |
| 34 SHS PUBLIC STORAGE REIT | ||
| 63 SHS STARBUCKS CORP | 5,186 | 6,740 |
| 274 SHS TRUIST FINL CORP | 11,673 | 13,133 |
| 190 SHS VERIZON COMMUNICATIONS | 11,155 | 11,163 |
| 418 SHS WEYERHAEUSER | 11,128 | 14,016 |
| 84 SHS ZIMMER BIOMET HOLDINGS | 10,160 | 12,944 |
| 29 SHS CONSTELLATION BRANDS I | 4,846 | 6,352 |
| 170 SHS DELTA AIRLINES INC NEW | 10,030 | 6,836 |
| 98 SHS DISNEY WALT CO | 11,194 | 17,756 |
| 161 SHS EOG RESOURCES INC | 8,881 | 8,029 |
| 190 SHS ESSENTIAL UTILTIES INC | 7,095 | 8,985 |
| 19 SHS LAM RESEARCH CORP | 4,125 | 8,973 |
| 28 SHS ROPER TECHNOLOGIES INC | 10,746 | 12,071 |
| 172 SHS TYSON FOODS INC | 14,131 | 11,084 |
| 59 SHS VIATRIS INC | 1,001 | 1,106 |
| 386 SHS WELLS FARGO & CO NEW | 10,188 | 11,649 |
| 59 SHS CELANESE CORP DEL COM A | 6,224 | 7,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,917.655 SHS DFA COMM STRATEG | AT COST | 39,509 | 37,494 |
| 3,498.286 SHS DFA GLOBAL REAL | AT COST | 36,889 | 37,607 |
| 504.058 SHS JPMORGAN SM CAP | |||
| 1,636.211 SHS GOLDMAN SACHS IN | AT COST | 18,452 | 19,176 |
| 1,512.937 SHS FED MDT SM CAP C | |||
| 3,512.618 SHS OPPENHEIMER INTL | AT COST | 63,306 | 80,158 |
| 1,486.624 SHS PIMCO INTL BD FD | AT COST | 14,337 | 15,951 |
| 141.000 SHS SECTOR SPDR UTIL | |||
| 88.000 SHS SPDR CONSUMER DI | AT COST | 13,585 | 14,149 |
| 980.552 SHS VG INTERMED TERM | AT COST | 9,170 | 10,266 |
| 1,385.451 SHS VG ST TERM INVES | AT COST | 14,602 | 15,282 |
| 429.369 SHS VG LT TREASURY I | |||
| 2,014.894 SHS BLACKROCK EVENT | AT COST | 19,459 | 20,129 |
| 4,592.779 SHS BLACKROCK ISHARE | AT COST | 63,564 | 67,422 |
| 42.000 SHS INVESCO QQQ TR U | AT COST | 9,479 | 13,177 |
| 1,863.685 DFA EMERGING MKTS CO | AT COST | 35,000 | 45,232 |
| 111.891 SHS GOLDMAN SACHS LG | AT COST | 3,840 | 4,508 |
| 2,435.901 SHS MFS MID CAP GROW | AT COST | 56,815 | 73,394 |
| 70.000 SHS UNITED PARCEL SE | AT COST | 6,764 | 11,788 |
| 1,013.171 SHS PRINCIPAL SPECTR | AT COST | 10,000 | 10,608 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| ST WASH SALE ADJ | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 10 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,623 | 8,136 | 3,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 | |
| FEDERAL ESTIMATES - INCOME | 300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 177 | 177 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |