| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 4,000 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| REAL NETWORKS (459,101 SHS / 459,101 SHS) | 6,259,785 | 716,198 |
| FACEBOOK (10,323 SHS / 3,823 SHS) | 378 | 1,044,291 |
| ZILLOW GROUP INC CLASS C (2,442 SHS /1,942 SHS) | 1,367 | 252,072 |
| BRIGHT COVE (0 SHARES/4,565 SHS) | 29,106 | 83,996 |
| PALO ALTO NETWORK (0 SHS/134 SHS) | 4,271 | 47,622 |
| SLACK TECH (0 SHS/3,713 SHS) | 15,983 | 156,837 |
| TWILIO (0 SHS/240 SHS) | 16,309 | 81,240 |
| TWITTER (0 SHS/2,285 SHS) | 16,309 | 123,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 262 | 8 | 254 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,467 |
| FMV/COST ADJUSTMENT ON STOCK CONTRIBUTIONS | 429,853 |
| NONDEDUCTIBLE EXPENSES | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 2,873 | 87 | 2,786 | |
| DUES AND SUBSCRIPTIONS | 4,721 | 142 | 4,579 | |
| LICENSES AND PERMITS | 118 | 4 | 114 | |
| POSTAGE AND DELIVERY | 236 | 7 | 229 | |
| COMPUTER SUPPORT | 550 | 17 | 533 | |
| RESOURCE MATERIALS | 18 | 1 | 17 | |
| OFFICE SUPPLIES | 607 | 18 | 589 | |
| TELEPHONE & INTERNET | 4,619 | 139 | 4,480 | |
| BANK FEES | 138 | 4 | 134 | |
| WEBSITE | 564 | 17 | 547 | |
| COMPUTER | 1,106 | 33 | 1,073 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 410 |
| PREPAID TAX | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SUTA PAYABLE | 2,836 | 2,836 |
| FEDERAL WITHHOLDING PAYABLE | -78 | -78 |
| MEDICARE PAYABLE | 156 | 156 |
| SOCIAL SECURITY PAYABLE | 941 | 941 |
| PAID FAMILY MEDICAL LEAVE PAYABLE | 84 | 494 |
| OTHER PAYROLL LIABILITIES | 63 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,977 | 512 | 16,465 |