| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A474 SPDR BARCLAYS CAP SH | AT COST | 26,976 | 27,569 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 122,195 | 217,111 |
| 00162Q718 ALPS ETF TR INTL SEC | |||
| 00162Q858 ALPS SECTOR DIVIDEND | |||
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 51,340 | 96,790 |
| 92204A504 VANGUARD HEALTH CARE | AT COST | 42,280 | 57,499 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 922908538 VANGUARD MID-CAP GRO | AT COST | 104,027 | 154,175 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 67,763 | 68,845 |
| 464288372 ISHARES GLOBAL INFRA | AT COST | 55,023 | 59,009 |
| 78463X772 SPDR S&P INTERNATION | |||
| 81369Y886 UTILITIES SELECT SEC | AT COST | 82,422 | 106,339 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 53,032 | 94,484 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 56,060 | 73,983 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 97,176 | 205,186 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 51,983 | 96,085 |
| 00162Q205 ALPS EQUAL SECTOR WE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 45,401 | 53,944 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 42,670 | 56,995 |
| 464287473 ISHARES RUSSELL MID- | |||
| 464288117 ISHARES INTERNATIONA | AT COST | 25,164 | 28,427 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 76,111 | 83,994 |
| 37954Y657 GLOBAL X FDS U S PFD | AT COST | 135,907 | 141,487 |
| 46138G805 INVESCO TAXABLE MUNI | AT COST | 69,454 | 76,983 |
| 78464A516 SPDR SER TR LEHMAN I | AT COST | 77,803 | 84,914 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 43,459 | 48,760 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 65,429 | 76,524 |
| 464287440 ISHARES 7-10 YEAR TR | AT COST | 73,819 | 81,926 |
| 46434V696 ISHARES CORE MSCI PA | AT COST | 50,129 | 60,233 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 19,945 | 29,084 |
| 464287861 ISHARES EUROPE ETF | AT COST | 255,910 | 306,688 |
| 46429B747 ISHARES 0-5 YEAR TIP | AT COST | 80,019 | 83,648 |
| 92204A306 VANGUARD ENERGY ETF | AT COST | 88,208 | 88,110 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 143,584 | 169,118 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORY SERVICE FE | 6,478 | 6,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,131 | 1,131 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,528 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,248 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |