| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 25,000 | 25,693 |
| 057071854 BAIRD AGGREGATE BOND | 13,220 | 14,721 |
| 024932600 AMER CENT DIVERSIFI | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287226 ISHARES CORE TOTAL U | 41,785 | 44,321 |
| 74440B884 PGIM TOTAL RETURN BO | 15,000 | 15,387 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 594918104 MICROSOFT CORP | 10,507 | 21,352 |
| 78409V104 S P GLOBAL INC | 2,858 | 4,602 |
| H1467J104 CHUBB LTD | ||
| 931142103 WAL MART STORES INC | 4,253 | 6,487 |
| 22160K105 COSTCO WHSL CORP | 3,674 | 6,028 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 70450Y103 PAYPAL HOLDINGS INC | 1,261 | 3,513 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 57636Q104 MASTERCARD INC | 2,762 | 5,354 |
| 81762P102 SERVICENOW INC | 3,498 | 11,009 |
| 524686524 CLEARBRIDGE INTERNAT | 17,646 | 23,718 |
| 110122157 BRISTOL MYERS SQUIBB | 96 | 31 |
| 464287200 ISHARES S P 500 E T | 112,343 | 141,147 |
| 464287499 ISHARES RUSSELL MIDC | 62,941 | 77,119 |
| 76680R206 RINGCENTRAL INC | 3,211 | 15,159 |
| 037833100 APPLE INC | 2,171 | 7,961 |
| 46625H100 J P MORGAN CHASE CO | ||
| G6095L109 APTIV PLC | ||
| 46432F842 ISHARES CORE MSCI EA | 26,012 | 29,294 |
| 464288877 ISHARES MSCI EAFE VA | 11,689 | 11,517 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 19,572 | 21,529 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,654 | 41,691 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,241 | 34,311 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 15,000 | 14,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 252 | 232 | 232 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 321 |
| ROC ADJ OF CY SALES | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 585 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 157 | 157 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |