| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 24,576 | 27,293 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 258620103 DOUBLELINE TOTAL RET | 26,658 | 27,106 |
| 861729101 STONE RIDGE REINSUR | 12,000 | 12,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 8,589 | 17,132 |
| 670678507 NUVEEN REAL ESTATE S | 8,024 | 10,714 |
| 779556109 ROWE T PRICE MID-CAP | 14,509 | 27,605 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 464287234 ISHARES MSCI EMERGIN | 11,089 | 14,468 |
| 67065W639 NUVEEN SANTA BARBARA | ||
| 641233200 NEUBERGER BERMAN GEN | 10,253 | 14,795 |
| 670678879 NUVEEN DIVIDEND VALU | ||
| 411511504 HARBOR CAPITAL APPRE | 23,223 | 64,434 |
| 315910620 FIDELITY INVT TR AD | 33,636 | 42,982 |
| 922908645 VANGUARD MID-CAP IND | 26,175 | 33,461 |
| 03027X100 AMERICAN TOWER CORP | 2,400 | 2,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | AT COST | 9,000 | 9,260 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 22,509 | 23,307 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,615 | 19,000 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 25,000 | 24,972 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 55,000 | 55,301 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,878 | 7,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,717 | 114 | 114 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 5 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 86 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |