| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIZENHAUS AND ASSOCIATES | 5,000 | 3,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2010-10-11 | 30,519 | 10,221 | S/L | 27.5000 | 1,109 | 1,109 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
EPFL INNOVATION PARK FOUDATION |
EPFL INNOVATION PARK BATIMENT C 1015 LAUSANNE IN ECUBLENS CANTON OF VAUD,CANTON OF VAUD SZ |
SUPPORT AND CONTRIBUTE THE DEVELOPMENT OF SCIENCE AND TECHNOLOGY |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELLS FARGO 100% TREASURY MONEY MARK | 2020-04 | PURCHASE | 2020-06 | 20,003 | 20,003 | |||||
| ALPS TR | 2019-11 | PURCHASE | 2020-11 | 6,933 | 11,887 | -4,954 | ||||
| ALLIANZ FDS | 2017-11 | PURCHASE | 2020-09 | 5,000 | 4,920 | 80 | ||||
| BERKSHIRE HATHAWAY INC | 2017-09 | PURCHASE | 2020-09 | 34,476 | 28,898 | 5,578 | ||||
| CITIGROUP INC | 2016-01 | PURCHASE | 2020-12 | 41,100 | 40,000 | 1,100 | ||||
| NUVEEN TAXABLE | 2016-07 | PURCHASE | 2020-12 | 36,388 | 35,115 | 1,273 | ||||
| NUVEEN TAXABLE | 2010-04 | PURCHASE | 2020-12 | 23,500 | 20,000 | 3,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 600,000 | 600,000 | 600,000 | |
| BUILDINGS | 350,000 | 350,000 | 350,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENT | 30,519 | 11,330 | 19,189 | 19,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT 1 | 9,956 | 9,956 | 9,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WELLS FARGO | 1,383,470 | 1,253,240 | 1,253,240 |
| LOANS TO OFFICER | |||
| INV ABNER & BERTHA TRUST | |||
| SECURITY DEPOSIT | 18,476 | 18,476 | 18,476 |
| UNREALIZED GAINS (LOSS) | -62,325 | -38,536 | -38,536 |
| Description | Amount |
|---|---|
| ADJ. 2019 MISC. INCOME ENTERED IN ERROR | 3,889 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT 1 | ||||
| CLEANING | 4,111 | 4,111 | 4,111 | |
| EXTERMINATOR | 4,545 | 4,545 | 4,545 | |
| GARBAGE | 4,600 | 4,600 | 4,600 | |
| GARDENING | 7,478 | 7,478 | 7,478 | |
| GENERATOR | 480 | 480 | 480 | |
| INSURANCE | 2,972 | 2,972 | 2,972 | |
| MAINTENANCE | 1,507 | 1,507 | 1,507 | |
| PLUMBER | 1,592 | 1,592 | 1,592 | |
| REAL ESTATE MANAGER | 2,150 | 2,150 | 2,150 | |
| REPAIRS | 875 | 875 | 875 | |
| SECURITY ALARM | 896 | 896 | 896 | |
| TAXES | 11,521 | 11,521 | 11,521 | |
| TRAVEL | 3,450 | 3,450 | 3,450 | |
| UTILITIES | 7,359 | 7,359 | 7,359 | |
| EXPENSES | ||||
| ASSET ADVISOR | 19,680 | 19,680 | ||
| BANK SERVICE CHARGES | 150 | 112 | 38 | |
| DUES AND SUBSCRIPTIONS | 310 | 232 | 78 | |
| EVENT | ||||
| INSURANCE EXPENSE | ||||
| OFFICE SUPPLIES | 4,413 | 3,310 | 1,103 | |
| RENT | 3,769 | 2,827 | 942 | |
| REPAIRS AND MAINTANANCE | 487 | 365 | 122 | |
| STORAGE FEE | 20,710 | 15,532 | 5,178 | |
| TELEPHONE EXPENSES | 2,794 | 2,095 | 699 | |
| UTILITIES | 249 | 187 | 62 | |
| FUND WEBSITE | 9,376 | 7,032 | 2,344 | |
| OFFICE EXPENSE | 1,905 | 1,429 | 476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT FOR RENTAL | 14,780 | 14,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,500 | 2,500 |